Returned more than $250 million to shareholders in 2021
Production outlook of 2.65 million, 2.8 million and 2.6 million ounces in 2022, 2023 and 2024,
respectively, to drive free cash flow growth
TORONTO, Feb. 16, 2022 (GLOBE NEWSWIRE) -- Kinross Gold Corporation (TSX: K, NYSE: KGC) (“Kinross” or
the “Company”) today announced its results for the fourth-quarter and year ended December 31, 2021.
(This news release contains forward-looking information about expected future events and financial and operating
performance of the Company. We refer to the risks and assumptions set out in our Cautionary Statement on
Forward-Looking Information located on page 24 of this release. All dollar amounts are expressed in U.S.
dollars, unless otherwise noted.)
2021 full-year results and 2022 guidance:
|
2021 guidance
(+/- 5%)
|
2021 full-year results
|
2022 guidance
(+/- 5%)
|
Attributable gold equivalent
production
1
(ounces) |
2.1 million
|
2.07 million
|
2.65 million |
Attributable production cost of sales
1,
2
($ per Au eq. oz.) |
$830
|
$828
|
$830 |
Consolidated production cost of sales
3
($ per Au eq. oz.) |
- |
$832
|
$835 |
Attributable all-in sustaining cost
1,
2
($ per Au eq. oz.) |
$1,110
|
$1,138
|
$1,130 |
Capital expenditures
|
$900 million |
$939 million |
$1,050 million |
- Attributable production1 is expected to increase 28%
year-over-year to 2.65 million Au eq. oz. in 2022, and to further increase to 2.8 million
Au eq. oz. in 2023 driving significant free cash flow2 growth.
- Kinross expects to produce 2.6 million attributable Au eq. oz. in
2024 and an average of at least 2.5 million attributable Au eq. oz. per year over the remainder of the
decade.
2021 Q4 highlights:
-
Tasiast achieved Q4 2021 production target as throughput successfully ramped up to complete
mill re-start.
-
La Coipa project began commissioning on time and on budget in February 2022. Life of mine
production estimates increased by 45% to 1 million Au eq. oz. extending mine life to early 2026.
-
Kinross increased proven and probable mineral reserve estimates to 32.6 million Au
oz.4, adding 2.7 million Au oz. in 2021, mainly due to additions at Udinsk and Round Mountain.
- In 2021, Kinross returned more than $250 million in capital to
shareholders consisting of $151.1 million in dividends and, as part of its share buyback program, $100.2 million
in the repurchase and cancellation of 17.6 million common shares.
- Kinross’ Board of Directors declared a quarterly dividend of $0.03 per
common share payable on March 24, 2022 to shareholders of record at the close of business on March
9, 2022.
- On December 8, 2021, Kinross announced an agreement to acquire Great Bear
Resources and its flagship Dixie project in Red Lake, Ontario, which has significant potential to
become a top-tier, large scale operation.
2021 Q4 and year-end financial results:
-
Attributable production
1 of 487,621 Au eq. oz. produced in Q4 2021, and 2,067,549 Au eq. oz. in 2021.
-
Attributable production cost of sales
1,2 of $864 per Au eq. oz. in Q4 2021, and $828 per Au eq. oz. in 2021.
-
Consolidated production cost of sales
3
of $868 per Au eq. oz. in Q4 2021 and $832 per Au eq. oz. in 2021.
-
Attributable all-in sustaining cost
1,
2 of $1,312 per Au eq. oz. sold in Q4 2021, and $1,138 per Au eq. oz. sold in 2021.
-
Margins
5 of $929 per Au eq. oz. sold in Q4 2021, and $965 for 2021.
-
Adjusted operating cash flow
2 was $356.0 million in Q4 2021, and $1,309.9 million in 2021.
-
Operating cash flow
6 of $197.3 million in Q4 2021, and $1,135.2 million in 2021.
-
Free cash flow
2 was a net outflow of $100.7 million in Q4 2021, and a net inflow of $196.6 million in 2021.
-
Reported net loss
7 of $2.7 million in Q4 2021, and reported net earnings of $221.2 million, or $0.18
per share, in 2021.
-
Adjusted net earnings
2
, 8 of $101.8 million, or $0.08 per share in Q4 2021, and $541.3 million, or $0.43 per share, in
2021.
-
Cash and cash equivalents of $531.5 million, and
totalliquidity9 of $1.9 billion at December 31, 2021. The Company
repaid $500 million in Senior Notes on June 1, 2021.
Environment, Social, Governance (ESG):
- Kinross’ ESG performance continued to rank in the top quartile of its peer group, as
measured by Sustainalytics, MSCI, ISS, Vigeo, Refinitiv and S&P Global CSA’s ESG ratings.
- The Company outlined its Climate Change Strategy, with the target of reducing the
intensity of its scope 1 and scope 2 emissions by 30% by 2030.
- Injury frequency rates remained in line with Kinross’ three-year averages, however,
this was overshadowed by a tragic fatality at Chirano and a mill fire at Tasiast.
- Kinross continued to work to mitigate the risks associated with the ongoing COVID-19
pandemic, and provided support to bolster vaccination rates of its workforce.
- The Company established an ESG Executive Committee to help further strengthen ESG
governance.
CEO Commentary:
J. Paul Rollinson, President and CEO, made the following comments in relation to 2021 fourth-quarter and
year-end results:
“Despite some challenges during 2021, we produced approximately 2.1 million ounces. We expect to
increase our production in 2022 and 2023 to 2.65 million and 2.8 million ounces, respectively, to drive robust free
cash flow. Our long-term production profile remains strong, with expected production of 2.6 million ounces in 2024
and an annual average production estimate of at least 2.5 million ounces over the remainder of the decade.
“We are pleased to report that the Tasiast mill is now operating at sustained throughput levels
comparable to the first half of 2021. Our development projects are also advancing well and we have started
commissioning at La Coipa, where we have increased life of mine production estimates to approximately 1 million
ounces and extended estimated mine life to early 2026. Kinross also successfully added to its mineral reserve
estimates, which increased by 2.7 million ounces to 32.6 million gold equivalent ounces at year-end 2021.
“In addition, we enhanced our return of capital to shareholders by returning more than $250 million
through our quarterly dividend and share buyback programs. We also finalized our agreement with the Government of
Mauritania to underpin our strong partnership and announced an agreement to acquire Great Bear Resources to further
strengthen our long-term growth pipeline.
“Safety and sustainability continue to be priorities, and we again ranked in the top quartile of our
peer group as measured by a number of ESG ranking agencies in 2021. We also outlined a Climate Change Strategy, with
the objective of a 30% reduction in intensity of scope 1 and scope 2 emissions by 2030.”
Financial results
Summary of financial and operating results
|
Three months ended
|
Years ended
|
|
December 31,
|
December 31,
|
(in millions of U.S. dollars, except ounces, per share amounts, and per ounce amounts) |
|
2021
|
|
|
2020 |
|
|
2021
|
|
2020 |
|
Ope
rating Highlights
|
|
|
|
|
Total gold equivalent ounces(a) |
|
|
|
|
Produced(c) |
|
491,077
|
|
|
627,944 |
|
|
2,083,016
|
|
2,383,307 |
|
Sold(c) |
|
489,710
|
|
|
637,169 |
|
|
2,075,738
|
|
2,375,548 |
|
|
|
|
|
|
Attributable gold equivalent ounces(a) |
|
|
|
|
Produced(c) |
|
487,621
|
|
|
624,032 |
|
|
2,067,549
|
|
2,366,648 |
|
Sold(c) |
|
486,547
|
|
|
633,149 |
|
|
2,060,909
|
|
2,358,927 |
|
|
|
|
|
|
Fina
ncial Highlights
|
|
|
|
|
Metal sales |
$
|
879.5
|
|
$ |
1,195.1 |
|
$
|
3,729.4
|
$ |
4,213.4 |
|
Production cost of sales |
$
|
425.2
|
|
$ |
436.5 |
|
$
|
1,726.1
|
$ |
1,725.7 |
|
Depreciation, depletion and
amortization |
$
|
199.3
|
|
$ |
234.0 |
|
$
|
840.9
|
$ |
842.3 |
|
Impairment charges (reversals) and
asset derecognition - net |
$
|
144.5
|
|
$ |
(602.6 |
) |
$
|
144.5
|
$ |
(650.9 |
) |
Operating (loss) earnings |
$
|
(45.5
|
)
|
$ |
992.3 |
|
$
|
463.6
|
$ |
1,899.4 |
|
Net (loss) earnings attributable to
common shareholders |
$
|
(2.7
|
)
|
$ |
783.3 |
|
$
|
221.2
|
$ |
1,342.4 |
|
Basic (loss) earnings per share
attributable to common shareholders |
$
|
-
|
|
$ |
0.62 |
|
$
|
0.18
|
$ |
1.07 |
|
Diluted (loss) earnings per share
attributable to common shareholders |
$
|
-
|
|
$ |
0.62 |
|
$
|
0.17
|
$ |
1.06 |
|
Adjusted net earnings attributable to
common shareholders(b) |
$
|
101.8
|
|
$ |
335.1 |
|
$
|
541.3
|
$ |
966.8 |
|
Adjusted net earnings per
share(b) |
$
|
0.08
|
|
$ |
0.27 |
|
$
|
0.43
|
$ |
0.77 |
|
Net cash flow provided from operating
activities |
$
|
197.3
|
|
$ |
681.1 |
|
$
|
1,135.2
|
$ |
1,957.6 |
|
Adjusted operating cash
flow(b) |
$
|
356.0
|
|
$ |
527.6 |
|
$
|
1,309.9
|
$ |
1,912.7 |
|
Capital
expenditures(d) |
$
|
298.0
|
|
$ |
298.3 |
|
$
|
938.6
|
$ |
916.1 |
|
Free cash flow(b) |
$
|
(100.7
|
)
|
$ |
382.8 |
|
$
|
196.6
|
$ |
1,041.5 |
|
Average realized gold price per
ounce(e) |
$
|
1,797
|
|
$ |
1,875 |
|
$
|
1,797
|
$ |
1,774 |
|
Consolidated production cost of sales
per equivalent ounce(c) sold(f) |
$
|
868
|
|
$ |
685 |
|
$
|
832
|
$ |
726 |
|
Attributable(a) production
cost of sales per equivalent ounce(c) sold(b) |
$
|
864
|
|
$ |
682 |
|
$
|
828
|
$ |
723 |
|
Attributable(a) production
cost of sales per ounce sold on a by-product basis(b) |
$
|
839
|
|
$ |
653 |
|
$
|
799
|
$ |
700 |
|
Attributable(a) all-in
sustaining cost per ounce sold on a by-product basis(b) |
$
|
1,299
|
|
$ |
991 |
|
$
|
1,118
|
$ |
970 |
|
Attributable(a) all-in
sustaining cost per equivalent ounce(c) sold(b) |
$
|
1,312
|
|
$ |
1,013 |
|
$
|
1,138
|
$ |
987 |
|
Attributable(a) all-in cost
per ounce sold on a by-product basis(b) |
$
|
1,681
|
|
$ |
1,309 |
|
$
|
1,458
|
$ |
1,248 |
|
Attributable(a) all-in cost per equivalent ounce(c) sold(b) |
$
|
1,684
|
|
$ |
1,322 |
|
$
|
1,467
|
$ |
1,260 |
|
(a)
|
"Total includes 100% of Chirano production. “Attributable" includes Kinross' share of Chirano (90%)
production and costs and Manh Choh (70%) costs.
|
(b)
|
The definition and reconciliation of these non-GAAP financial measures and ratios is included on
pages 19 to 24 of this news release.
|
(c)
|
"Gold equivalent ounces" include silver ounces produced and sold converted to a gold equivalent
based on a ratio of the average spot market prices for the commodities for each period. The ratio
for 2021 was 71.51:1 (2020 - 86.32:1). The ratio for Q4 2021 was 76.89:1 (Q4 2020 – 77.02:1).
|
(d)
|
“Capital expenditures” is as reported as “Additions to property, plant and equipment” on the
consolidated statements of cash flows.
|
(e)
|
“Average realized gold price per ounce” is defined as gold metal sales divided by the total number
of gold ounces sold.
|
(f)
|
“Consolidated production cost of sales per equivalent ounce sold” is defined as production cost of
sales divided by total gold equivalent ounces sold.
|
The following operating and financial results are based on fourth-quarter and year-end 2021 gold equivalent
production:
Attributable production
1: Kinross produced 487,621 attributable Au eq. oz. in Q4 2021, compared with 624,032 attributable Au eq.
oz. in Q4 2020. The decrease was largely due to lower production at Tasiast and Round Mountain.
Over the full year, Kinross produced 2,067,549 attributable Au eq. oz., in line with the Company’s
revised production guidance, compared with full-year 2020 production of 2,366,648 attributable Au eq. oz. The
decrease was mainly due to the temporary suspension of milling operations at Tasiast as a result of a mill fire in
June 2021 and deferred mining activities at Round Mountain after wall instability was detected in Q1 2021. The
decrease was slightly offset by increases in production at Fort Knox and at Bald Mountain.
Average realized gold price: The average realized gold price in Q4 2021 was $1,797 per ounce,
compared with $1,875 per ounce in Q4 2020. For full-year 2021, the average realized gold price per ounce was $1,797,
compared with $1,774 per ounce for full-year 2020.
Revenue: During the fourth quarter, revenue was $879.5 million, compared with $1,195.1 million
during Q4 2020. Revenue was $3,729.4 million for full-year 2021, compared with $4,213.4 million for full-year 2020.
Attributable production cost of sales
1, 2
: Attributable production cost of sales per Au eq. oz. sold was $864 for Q4 2021, compared with $682 in Q4
2020, mainly as a result of higher costs at Paracatu, and higher costs and an increase in sales at Fort Knox.
Attributable production cost of sales per Au eq. oz. sold was $828 for full-year 2021, in line with the Company’s
revised guidance, compared with $723 per Au eq. oz. for full-year 2020. The increase was mainly due to higher costs
at Paracatu and Round Mountain, and an increase in sales at Fort Knox.
Attributable production cost of sales per Au oz. sold on a by-product basis was $839 in Q4 2021
compared with $653 in Q4 2020, based on gold sales of 473,306 ounces and silver sales of 1,018,034 ounces.
Attributable production cost of sales per Au eq. oz. sold on a by-product basis was $799 for full-year 2021,
compared with $700 for full-year 2020, based on 2021 gold sales of 2,000,262 ounces and silver sales of 4,341,895
ounces.
Consolidated production cost of sales: Consolidated production cost of sales per Au eq. oz. sold
was $868 for Q4 2021, compared with $685 in Q4 2020, and was $832 for full-year 2021 versus $726 in 2020.
Margins
5: Kinross’ margin per Au eq. oz. sold was $929 for Q4 2021, compared with the Q4 2020 margin of $1,190.
Full-year 2021 margin per Au eq. oz. sold was $965, compared with $1,048 for full-year 2020.
Attributable all-in sustaining cost
1,
2: Attributable all-in sustaining cost per Au eq. oz. sold was $1,312 in Q4 2021, compared with $1,013 in
Q4 2020. Full-year attributable all-in sustaining cost per Au eq. oz. sold was $1,138, and was within the Company’s
2021 revised guidance range, compared with $987 for full-year 2020.
In Q4 2021, attributable all-in sustaining cost per Au oz. sold on a by-product basis was $1,299,
compared with $991 in Q4 2020. Attributable all-in sustaining cost per Au oz. sold on a by-product basis was $1,118
for full-year 2021, compared with $970 in 2020.
Operating cash flow: Adjusted operating cash flow2 for Q4 2021 was $356.0 million,
compared with $527.6 million for Q4 2020. Adjusted operating cash flow2 for full-year 2021 was $1,309.9
million, compared with $1,912.7 million in 2020.
Operating cash flow was $197.3 million for Q4 2021, compared with $681.1 million for Q4 2020.
Operating cash flow for full-year 2021 was $1,135.2 million, compared with $1,957.6 million for full-year 2020
mainly due to the decrease in operating earnings, higher taxes paid and unfavourable working capital movements.
Free cash flow
2
: Free cash flow was a net cash outflow of $100.7 million in Q4 2021, compared with a net cash
inflow of $382.8 million for Q4 2020. For the full year, free cash flow was $196.6 million, compared with $1,041.5
million the previous year. The decrease in both periods were mainly due to lower margins, higher taxes paid and
unfavourable working capital movements.
Earnings: Adjusted net earnings2 were $101.8 million, or $0.08 per share, for Q4 2021,
compared with $335.1 million, or $0.27 per share, for Q4 2020. Full-year adjusted net earnings2 were
$541.3 million, or $0.43 per share, compared with $966.8 million, or $0.77 per share, for full-year 2020, primarily
due to the decrease in revenue and an increase in exploration expenses.
Reported net loss8 was $2.7 million for Q4 2021, compared with reported net earnings of
$783.3 million, or $0.62 per share, for Q4 2020. Reported net earnings in full-year 2021 were $221.2 million,
or $0.18 per share, compared with $1,342.4 million, or $1.07 per share, in 2020. The decrease in reported net
earnings for both periods was mainly as a result of the temporary suspension of milling operations at Tasiast and
the deferred mining activity at Round Mountain. A non-cash, after-tax write-down of $106.1 million at Bald Mountain
related to a reduced estimate of recoverable ounces from the Vantage heap leach pad in the South area of the mine
also contributed to the decrease in net earnings.
Capital expenditures: Capital expenditures were $298.0 million for Q4 2021, in line with $298.3
million for Q4 2020. Capital expenditures for full-year 2021 were $938.6 million and were within the Company’s
annual guidance range, compared with $916.1 in 2020. The increase was primarily due to higher expenditures for
development activities at La Coipa, the studies at Lobo-Marte and Udinsk, and an increase in capital stripping at
Tasiast, partially offset by reduced capital stripping at Bald Mountain, Round Mountain and Fort Knox.
Balance sheet
As of December 31, 2021, Kinross had cash and cash equivalents of $531.5 million, compared with
$1,210.9 million at December 31, 2020. The decrease was primarily due to capital expenditures, the $500.0 million
repayment of senior notes, the final installment of $141.5 million paid for the Chulbatkan license, and the return
of capital of $251.3 million in the form of dividends and share buybacks, partially offset by operating cash flows.
The Company had additional available credit10 of $1,361.2 million as of December 31,
2021 and total liquidity9 of approximately $1.9 billion.
Share buyback and dividend
In 2021, Kinross enhanced shareholder returns through its share buyback and quarterly dividend
programs, which are underpinned by the Company’s investment grade balance sheet, free cash flow profile and expected
production growth. During the past year, Kinross returned a total of $251.3 million in capital to shareholders.
Kinross has repurchased and cancelled 17.6 million of its common shares for $100.2 million as of
December 31, 2021 through its share buyback program.
The Company declared a dividend of $0.03 per common share payable on March 24, 2022 to shareholders
of record as of March 9, 2022, as part of its quarterly dividend program. In 2021, Kinross returned a total of
$151.1 million in dividends.
Operating results
Mine-by-mine summaries for 2021 fourth-quarter and full-year operating results may be found on pages
14 and 18 of this news release. Highlights include the following:
Americas
Paracatu production for the full year increased compared with full-year 2020 largely due to higher
throughput and the timing of ounces processed through the mill, which was largely offset by a decrease in grades.
Full-year production cost of sales per ounce sold was higher year-over-year mainly due to increases in operating
waste mined, contractor and energy costs, as well as inflationary pressures on consumables, partially offset by
favourable foreign exchange movements. In Q4 2021, higher mill throughput contributed to the increase in production
compared with the previous quarter, while higher operating waste mined and maintenance costs contributed to the
increase in cost of sales per ounce sold.
Fort Knox performed well in 2021, as full-year production increased, and cost of sales per ounce
sold decreased, compared with full-year 2020. Fort Knox’s positive results were largely as a result of lower-cost
ounces recovered from the new Barnes Creek heap leach pad after construction was completed at the Gilmore project in
early 2021. Production in Q4 2021 improved quarter-over-quarter, mainly due to timing of ounces processed at the
mill, largely offset by fewer ounces recovered from the heap leach pads. Cost of sales per ounce sold was higher
quarter-over-quarter primarily as a result of increases in operating waste mined and energy costs. Fort Knox also
achieved first production at the Gil satellite deposits during Q4 2021.
At Round Mountain, full-year production was lower year-over-year as a result of
deferred mining activities in the north wall of the Phase W area after wall instability was detected in Q1 2021.
Production decreased quarter-over-quarter primarily due to fewer ounces recovered from the heap leach pads.
Full-year cost of sales per ounce sold increased year-over-year mainly due to lower production, higher operating
waste mined, and higher taxes related to production. Cost of sales per ounce sold was largely in line
quarter-over-quarter.
The Company implemented initiatives to stabilize the wall in 2021, including dewatering and moving
waste material from the pit rim. As a result of the mine optimization program, which was initiated in Q1 2021, 938
Au koz. at Phase S were converted to proven and probable mineral reserves at December 31, 2021 and additional
challenges were identified in the west wall of the Phase W area which may affect Round Mountain’s annual production
plans post 2024. The program is evaluating further initiatives to enhance wall stability, including shallower pit
wall slope angles over a more extensive area, and alternative mine plan opportunities, such as incorporating the
Phase S pushback.
The alternative mine plan opportunities also include modified open pit sequencing for Phase W and
Phase S and the potential for underground mining for portions of Phase W and Phase X. The Company is planning to
construct a drift for underground exploration at Phase X in 2022 after positive exploration results in 2021. Given
the mine optimization program’s expanded parameters, results of the analysis are now expected in the second half of
2022.
At Bald Mountain, full-year production increased compared with 2020 mainly due to
timing of ounces recovered from the heap leach pads, but was less than expected due to the carbonaceous material
encountered at the Vantage heap leach pad. Full-year cost of sales per ounce sold was higher year-over-year largely
due to higher operating waste mined and taxes related to production. During Q4 2021, production and cost of sales
per ounce sold increased versus the prior quarter mainly due to more ounces recovered from the pads in the North
area and higher fuel costs, respectively.
Russia
At Kupol and Dvoinoye, full-year production was lower than
full-year 2020 mainly as a result of anticipated lower grades after mining activities were completed at Dvoinoye in
November 2020 and the continued processing of related stockpiles. Quarter-over-quarter, lower grades resulted in
lower production, as Kupol continued to transition to mining narrower veins. Full-year cost of sales per ounce sold
increased compared with 2020 largely as a result of lower production, and decreased quarter-over-quarter mainly due
to lower labour costs.
West Africa
Tasiast’s full-year and quarterly production was lower, and cost of sales per ounce sold higher,
versus the comparable periods in 2020 primarily due to the mill fire in June 2021. Tasiast made excellent progress
re-starting the mill in the second half of the year and completed a successful recommissioning with no material
mechanical issues encountered. In Q4 2021, the site achieved its production target of 15,000 Au eq. oz. after
re-starting the plant processing lower grade stockpile ore. Throughput gradually ramped up during the quarter, with
the mill reaching throughput of 19,000-20,000 tonnes per day in January 2022 on a sustained basis.
In January 2022, the Company reached an agreement with the Government of Mauritania (“Government”)
regarding two licenses located west, east and north of the main Tasiast operation. Kinross has agreed to renew
exploration activities at these licenses and has committed to spend $10 million in exploration over the next three
years. As part of its commitment, the Company is budgeting $5 million for exploration in 2022 at these licenses.
At Chirano, full-year production decreased compared with 2020 mainly due to lower
grades, partially offset by higher throughput. Full-year cost of sales per ounce sold was higher mainly due to lower
production and higher contractor and energy costs. Production decreased quarter-over-quarter mainly due to lower
grades, and cost of sales per ounce sold increased over Q3 2021 mainly as a result of the lower production. The mine
site exploration program continued to yield excellent results in 2021 and added 400 Au koz. to Chirano’s mineral
resource estimates, helping extend mine life by one year to 2026, with opportunities for further mine life
extensions.
Great Bear Resources acquisition update
On December 8, 2021, Kinross announced that it had entered into a definitive agreement (“Agreement”)
to acquire Great Bear Resources Ltd. (“Great Bear”), which includes the flagship Dixie project located in the
prolific Red Lake mining district in Ontario, Canada. The Dixie project has excellent potential to become a top tier
deposit that could support a large, long-life mine complex and bolster Kinross’ long-term production outlook.
Under the terms of the Agreement, Kinross has agreed to an upfront payment of approximately $1.4
billion (C$1.8 billion), representing C$29.0011 per Great Bear common share on a fully-diluted basis. The
upfront payment will be payable at the election of Great Bear shareholders in cash and Kinross common shares subject
to pro-ration to a maximum cash consideration of approximately $1.1 billion (C$1.4 billion) and a maximum of
approximately 80.7 million Kinross common shares. The Agreement also includes a payment of contingent consideration
in the form of contingent value rights that may be exchanged for 0.1330 of a Kinross common share per Great Bear
common share. The contingent consideration will be payable in connection with Kinross’ public announcement of
commercial production at the Dixie project, provided that a cumulative total of at least 8.5 million gold ounces of
mineral reserves and measured and indicated mineral resources are disclosed.
Upon completion of the transaction, Kinross expects to rapidly advance exploration activities at the
LP Fault zone, the most significant discovery to date at Dixie. These activities include 200,000 metres of planned
drilling in 2022, which is expected to largely focus on infill drilling and multiple other targets. Kinross plans to
undertake a comprehensive exploration and development program at the Dixie project which aims to support Kinross’
vision of a quality, high-grade, open-pit mine and a longer-term, sizeable underground mine.
Great Bear security holders approved the Agreement on February 14, 2022, with approximately
98% of the votes cast in favour of the acquisition. The Company received final court approval on February 16,
2022, and the transaction is expected to close next week.
Company Guidance
The following section of the news release represents forward-looking information and users are cautioned that
actual results may vary. We refer to the risks and assumptions contained in the Cautionary Statement on
Forward-Looking Information on page 24] of this news release.
This Company Guidance section references attributable production cost of sales per equivalent ounce sold and per
ounce sold on a by-product basis and attributable all-in sustaining cost per equivalent ounce sold and per ounce
sold on a by-product basis, all of which are non-GAAP financial ratios. The definitions of these non-GAAP
financial ratios and comparable reconciliations are included on pages 19 to 24 of this news release.
Attributable production guidance1
In 2022, Kinross expects to produce 2.65 million attributable Au eq. oz. (+/- 5%) from its
operations, which is a 28% increase from the Company’s 2021 production. Kinross’ annual production is expected to
further increase to 2.8 million attributable Au eq. oz. (+/- 5%) in 2023. The Company expects to produce 2.6 million
attributable Au eq. oz. in 2024 and has maintained its strong production profile of estimated average production of
at least 2.5 million Au eq. oz. per year over the remainder of the decade.
Annual attributable gold equivalent production guidance
(+/- 5%)
|
2022 |
2.65 million oz. |
2023 |
2.8 million oz. |
2024 |
2.6 million oz. |
In 2022, attributable production is expected to be higher in the second half of the year, which is
largely driven by production from La Coipa, as it is scheduled to reach full operating capacity at mid-year, as well
as higher production expected at Paracatu and Tasiast.
Kinross made modest adjustments to its 2022 and 2023 production mid-point guidance estimates, with
2022 expected to be impacted by the COVID-19 Omicron variant’s effect on productivity and supply chain logistics at
Tasiast, and fewer ounces expected from the Vantage heap leach pad at Bald Mountain. In 2023, the Company’s
production outlook is expected to be impacted by the deferral of some production at several sites, including La
Coipa, Bald Mountain, Kupol and Chirano. These deferrals are expected to extend mine life and increase total life of
mine production. The Phase W deferral at Round Mountain also impacted the Company’s 2023 production outlook, while
the 2024 production outlook excludes the Manh Choh project.
The expected attributable production growth in 2022 and 2023, and Kinross’ strong long-term
production profile, represents additional ounces enabled by planned life of mine extensions and projects resulting
from the Company’s previous capital investments, continuous improvement programs, and an exploration strategy
focused on promising prospects around existing operations.
Inflation impact
The ongoing global impacts of the COVID-19 pandemic and inflation have been factored into the
Company’s 2022 attributable cost of sales and capital expenditures guidance. Potential additional inflationary
impacts have been excluded from the Company’s directional forecasts on 2023 attributable cost of sales and 2023-2024
capital costs.
Attributable cost of sales guidance1
Attributable production cost of sales is expected to be $830 per Au eq. oz. (+/- 5%) for 2022.
Attributable production cost of sales per ounce is expected to be higher in the first half of the year and decrease
during the second half of the year largely due to the anticipated increase in production.
Kinross’ attributable production cost of sales per ounce sold outlook for 2023 is expected to be
lower compared with 2022, excluding impacts of inflation, mainly due to the planned growth in production.
The Company expects its attributable all-in sustaining cost to be $1,130 per equivalent ounce sold
(+/- 5%) for 2022, which is largely in line with 2021 results.
2022 by-product production and cost guidance
Accounting basis
|
2022 Guidance
(+/- 5%) |
2021 Actual
|
Gold equivalent basis
|
|
|
Attributable production (Au eq. oz.)1 |
2.65 million
|
2.07 million |
Attributable production cost of sales per Au eq. oz. 1,2 |
$830
|
$828 |
Consolidated production cost of sales per Au eq. oz. |
$835
|
$832 |
Attributable all-in sustaining cost per Au eq. oz. 1,2 |
$1,130
|
$1,138 |
By-product basis
|
|
|
Gold ounces1 |
2.5 million
|
2.02 million |
Silver ounces |
11.6 million
|
4.3 million |
Attributable production cost of sales per Au oz. 1,2 |
$790
|
$799 |
Attributable all-in sustaining cost per Au oz. 1,2 |
$1,100 |
$1,118 |
2022 regional attributable production guidance1
Region
|
2022 production guidance
(Au eq. oz.) |
Percentage of total forecast
production
12
|
Americas
|
1.53 million (+/- 5%) |
58% |
West Africa (attributable)
|
770,000 (+/- 10%) |
29% |
Russia
|
350,000 (+/-
5%)
|
13%
|
TOTAL (attributable)
|
2.65 million
(+/- 5%)
|
100
%
|
2022 regional attributable cost guidance1
Region
|
2022 guidance
production cost of sales
(per Au eq. oz. sold) |
2021 production cost of sales
(per Au eq. oz. sold) |
Americas
|
$880 (+/- 5%)
|
$860 |
West Africa (consolidated)
|
$710 (+/-10%)
|
$1,008 |
West Africa (attributable)
1,2, 13
|
$700 (+/- 10%)
|
$991 |
Russia
|
$870 (+/- 5%)
|
$637
|
TOTAL
|
$835 (+/- 5%)
|
$832 |
TOTAL (attributable)
1,2
|
$830
(+/- 5%)
|
$
828
|
Material assumptions used to forecast 2022 production cost of sales are as follows:
- a gold price of $1,500 per ounce;
- a silver price of $20 per ounce;
- an oil price of $70 per barrel;
- foreign exchange rates of:
- 5.0 Brazilian reais to the U.S. dollar;
- 1.25 Canadian dollars to the U.S. dollar;
- 70 Russian roubles to the U.S. dollar;
- 750 Chilean pesos to the U.S. dollar;
- 5.50 Ghanaian cedis to the U.S. dollar;
- 35 Mauritanian ouguiyas to the U.S. dollar; and
- 0.85 U.S. dollar to the Euro.
Taking into account existing currency and oil hedges:
- a 10% change in foreign currency exchange rates would be expected to result in an
approximate $20 impact on attributable production cost of sales per ounce14;
- specific to the Russian rouble, a 10% change in this exchange rate would be expected
to result in an approximate $25 impact on Russian production cost of sales per ounce;
- specific to the Brazilian real, a 10% change in this exchange rate would be expected
to result in an approximate $30 impact on Brazilian production cost of sales per ounce;
- a $10 per barrel change in the price of oil would be expected to result in an
approximate $3 impact on fuel consumption costs on attributable production cost of sales per ounce; and
- a $100 change in the price of gold would be expected to result in an approximate $5
impact on attributable production cost of sales per ounce as a result of a change in royalties.
Capital expenditures guidance
Total capital expenditures for 2022 are forecast to be approximately $1,050 million (+/- 5%) and are
summarized in the table below. The capital expenditures guidance is higher than previous estimates mainly due to
inflationary pressures, a pull forward of planned spending at Udinsk to de-risk the project schedule, additional
stripping at La Coipa with the inclusion of Puren into the project plan, and the inclusion of approximately $50
million for ESG initiatives such as the Tasiast solar power project.
Kinross’ capital expenditures outlook for 2023 and 2024 is expected to be largely in line with 2022
at approximately $1 billion per year. The outlook is based on Kinross’ current baseline production guidance and
includes projects such as Udinsk, La Coipa’s Puren deposit and scope changes in the portfolio, which were not
included in the Company’s previous multi-year capital expenditure outlook. As Kinross continues to develop and
optimize its portfolio, other projects may be incorporated into its capital expenditures, as well as inflation
impacts, over the 2023-2024 timeframe. These projects include Manh Choh, which is not included in the 2023 and 2024
capital expenditures outlook.
Region
|
Forecast 2022
sustaining capital
(million)
|
Forecast 2022
non-sustaining capital
(million)
|
Total forecast capital
(+/- 5%) (million)
|
Americas
|
$430 |
$235 |
$665 |
West Africa
|
$40 |
$170 |
$210 |
Russia
|
$30 |
$140 |
$170 |
Corporate
|
$5 ________ |
$0 ________
|
$5 ________
|
TOTAL
|
$
505
|
$
545
|
$
1,050
|
2022 sustaining capital includes the following forecast spending estimates:
• |
Mine development: |
$170 million (Americas); $10 million (Russia); $5 million (West Africa) |
•
|
Mobile equipment: |
$65 million (Americas);
$10 million (Russia); $5 million (West Africa) |
•
|
Tailings facilities:
|
$65 million (Americas);
$5 million (West Africa) |
•
|
Mill facilities: |
$30 million (Americas);
$10 million (West Africa); $5 million (Russia) |
•
|
Leach facilities: |
$40 million (Americas)
|
2022 non-sustaining capital includes the following forecast spending estimates:
• |
Development and growth projects and studies: |
$135 million |
• |
La Coipa Restart (including Puren): |
$130 million |
• |
Udinsk: |
$120 million |
• |
Tasiast West Branch stripping: |
$65 million |
• |
ESG projects: |
$50 million |
• |
Tasiast 24k project: |
$45 million |
Other 2022 guidance
The 2022 forecast for exploration is approximately $130 million, all of which is
expected to be expensed, and is a $10 million increase from last year’s forecast. The exploration program
(greenfields and brownfields) will follow up on 2021’s exploration success, including focusing on the Kupol Synergy
Zone of Influence (“KSP”), the 130 kilometre radius around Kupol based on an economic trucking distance to the mill,
and starting an underground exploration drift at Round Mountain. The exploration forecast does not include
activities planned at the Dixie project in Red Lake, Ontario, pending the expected closing of the Great Bear
acquisition.
The 2022 forecast for overhead (general and administrative and business development
expenses) is approximately $160 million, which is largely in line with last year’s guidance. The
Company has made cost improvements over recent years, with 2022 annual overhead guidance down $45 million over the
past five years.
Other operating costs expected to be incurred in 2022 are approximately $125 million (+/- 5%),
which are principally due to care and maintenance, reclamation, and pandemic-related mitigation measures.
Based on an assumed gold price of $1,500 per ounce and other budget assumptions, tax
expense is expected to be $50 million and taxes paid is expected to be $170 million.
Adjusting the Brazilian real and Russian rouble to the respective exchange rates of 5.58 and 74.3 to the U.S. dollar
in effect at December 31, 2021, tax expense would be expected to be $105 million. Tax expense is expected to
increase by 24% of any profit resulting from higher gold prices. Taxes paid is expected to increase by approximately
$20 million for every $100 increase in the realized gold price.
Depreciation, depletion and amortization is forecast to be approximately $400 per Au eq. oz. (+/-
5%).
Interest paid is forecast to be approximately $85 million, which includes $35 million of
capitalized interest. The interest paid forecast does not include any interest payment related to the expected
financing of the Great Bear acquisition.
Environment, Social and Governance
In alignment with its values and culture, Kinross continued to deliver strong ESG performance over
the year, ranking in the top quartile of its peer group as measured by ESG ratings from Sustainalytics, MSCI, ISS,
Vigeo, Refinitiv and S&P Global’s CSA. Kinross was recognized as one of the industry’s top 10 for ESG
performance in the S&P Global Sustainability Yearbook. The Company also retained its “A” level rating
by MSCI, and is on track to complete external assurance in conformance with the World Gold Council’s Responsible
Gold Mining Principles.
The Company’s injury frequency rates remained low and were in line with its three-year averages,
however, these results were overshadowed by a tragic fatality at its Chirano mine and a mill fire at Tasiast. While
the latter did not result in injuries, these incidents prompted Safety Stand-Downs, and company-wide,
cross-functional discussions about Kinross’ safety culture to share learnings and improve safety performance.
In Alaska, Kinross’ commitment to environmental stewardship was highlighted by its
partnership with Trout Unlimited to support the Alaska Abandoned Mine Restoration Initiative (click here for
video). The Company committed over $500,000 to support the initiative’s first project, the
continued restoration of a historic mining district in which Kinross has not operated. The initiative is the first
partnership of its kind in Alaska, with a major mining company and a conservation organization working alongside
federal and state land-management agencies to restore the environment and mitigate the impact of historic mining.
The Company met or exceeded all site level targets for permitting, water management and closure planning, and also
maintained its record of zero tailings breaches for the 29th consecutive year.
In recognition of the global importance of addressing climate change, Kinross
outlined its Climate Change Strategy, and has set a target to achieve a 30% reduction in intensity of scope 1 and
scope 2 emissions by 2030. Please see the following news release for more information: https://www.kinross.com/Kinross-announces-details-of-its-Climate-Change-Strategy.
In 2021, the Company published its inaugural Climate Report following the Task Force on
Climate-related Financial Disclosures (TCFD) recommendations. Kinross also continues to incorporate energy efficient
projects into its portfolio and embed climate change considerations into strategic business decisions, including
initiating development of a solar power plant at Tasiast, studying to build a power line to connect Udinsk to the
regional grid and signing a power purchase agreement for 100% renewable power at La Coipa.
Kinross’ global teams continued efforts to mitigate the risks associated with the ongoing COVID-19
pandemic, and provided support to bolster vaccination rates of its workforce. In February 2022, Kinross donated over
$1 million to support response efforts and those affected by the tragic explosion in Apiate, Ghana as the community
works to recover and rebuild.
Kinross established an ESG Executive Committee that will report to Senior Leadership and to the Board
of Directors on a quarterly basis to help further evolve and strengthen its ESG governance and strategy. The Company
also advanced its Inclusion and Diversity (“I&D”) commitment with the establishment of a Global Inclusion and
Diversity Council (“GIDC”), which is made up of Kinross’ senior leaders, including the President and CEO. The GIDC
was established following a commitment made to the BlackNorth Initiative and is tasked with providing input into the
Company’s I&D strategy and action plan.
For more information on Kinross’ sustainability performance, see the Company’s 2020 Sustainability Report and its ESG Analyst Centre page. The Report follows the Global Reporting Initiative
(GRI) and Sustainability Accounting Board (SASB) reporting standards and fulfills Kinross’ commitment as a
participant in the UN Global Compact.
Conference call details
In connection with this news release, Kinross will hold a conference call and audio webcast on
Thursday, February 17, 2022 at 8 a.m. ET to discuss the results, followed by a question-and-answer session. To
access the call, please dial:
Canada & US toll-free – +1 (833) 968-2237; Passcode: 6090916
Outside of Canada &
US – +1 (825) 312-2059; Passcode: 6090916
Replay (available up to 14 days after the call):
Canada & US toll-free – +1 (800) 585-8367; Passcode: 6090916
Outside of Canada &
US – +1 (416) 621-4642; Passcode: 6090916
You may also access the conference call on a listen-only basis via webcast at our website www.kinross.com. The audio webcast will be archived on www.kinross.com.
This release should be read in conjunction with Kinross’ 2021 year-end Financial Statements and
Management’s Discussion and Analysis report at www.kinross.com. Kinross’ 2021
year-end Financial Statements and Management’s Discussion and Analysis have been filed with Canadian securities
regulators (available at www.sedar.com) and furnished with the U.S. Securities and Exchange Commission
(available at www.sec.gov). Kinross shareholders may obtain a copy of the financial
statements free of charge upon request to the Company.
About Kinross Gold Corporation
Kinross is a Canadian-based senior gold mining company with mines and projects in the United States,
Brazil, Russia, Mauritania, Chile and Ghana. Our focus is on delivering value based on the core principles of
operational excellence, balance sheet strength, disciplined growth and responsible mining. Kinross maintains
listings on the Toronto Stock Exchange (symbol:K) and the New York Stock Exchange (symbol:KGC).
Media Contact
Louie Diaz
Vice-President, Corporate Communications
phone: 416-369-6469
louie.diaz@kinross.com
Investor Relations Contact
Chris Lichtenheldt
Vice-President, Investor Relations
phone: 416-365-2761
chris.lichtenheldt@kinross.com
Review of operations
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
Gold equivalent ounces
|
|
|
|
|
|
|
|
|
Produced
|
|
Sold
|
|
Production cost of sales
($millions)
|
|
Production cost of sales/equivalent ounce sold
|
|
2021
|
|
2020 |
|
|
2021
|
|
2020 |
|
|
|
2021
|
|
|
2020 |
|
|
|
2021
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Fort Knox |
73,830
|
|
57,523 |
|
|
74,384
|
|
57,849 |
|
|
$
|
74.1
|
|
$ |
51.1 |
|
|
$
|
996
|
$ |
883 |
Round Mountain |
51,549
|
|
89,422 |
|
|
52,723
|
|
89,709 |
|
|
|
51.8
|
|
|
62.2 |
|
|
|
982
|
|
693 |
Bald Mountain |
61,036
|
|
51,487 |
|
|
53,559
|
|
57,087 |
|
|
|
50.1
|
|
|
45.4 |
|
|
|
935
|
|
795 |
Paracatu |
138,669
|
|
148,218 |
|
|
145,691
|
|
150,881 |
|
|
|
116.9
|
|
|
91.2 |
|
|
|
802
|
|
604 |
Maricunga |
-
|
|
414 |
|
|
821
|
|
2,035 |
|
|
|
0.6
|
|
|
1.1 |
|
|
|
731
|
|
541 |
Americas Total
|
325,084
|
|
347,064 |
|
|
327,178
|
|
357,561 |
|
|
|
293.5
|
|
|
251.0 |
|
|
|
897
|
|
702 |
|
|
|
|
|
|
|
|
|
|
|
|
Kupol |
116,179
|
|
130,731 |
|
|
115,893
|
|
131,541 |
|
|
|
75.2
|
|
|
79.1 |
|
|
|
649
|
|
601 |
Russia Total
|
116,179
|
|
130,731 |
|
|
115,893
|
|
131,541 |
|
|
|
75.2
|
|
|
79.1 |
|
|
|
649
|
|
601 |
|
|
|
|
|
|
|
|
|
|
|
|
Tasiast |
15,253
|
|
111,028 |
|
|
15,006
|
|
107,865 |
|
|
|
10.8
|
|
|
60.8 |
|
|
|
720
|
|
564 |
Chirano (100%) |
34,561
|
|
39,121 |
|
|
31,633
|
|
40,202 |
|
|
|
45.7
|
|
|
45.6 |
|
|
|
1,445
|
|
1,134 |
West Africa Total
|
49,814
|
|
150,149 |
|
|
46,639
|
|
148,067 |
|
|
|
56.5
|
|
|
106.4 |
|
|
|
1,211
|
|
719 |
|
|
|
|
|
|
|
|
|
|
|
|
Less: Chirano non-controlling interest (10%) |
(3,456
|
)
|
(3,912 |
) |
|
(3,163
|
)
|
(4,020 |
) |
|
|
(4.6
|
)
|
|
(4.6 |
) |
|
|
|
West Africa Attributable Total
|
46,358
|
|
146,237 |
|
|
43,476
|
|
144,047 |
|
|
|
51.9
|
|
|
101.8 |
|
|
$
|
1,194
|
$ |
707 |
|
|
|
|
|
|
|
|
|
|
|
|
Attributable Total
|
487,621
|
|
624,032 |
|
|
486,547
|
|
633,149 |
|
|
|
420.6
|
|
|
431.9 |
|
|
|
864
|
|
682 |
Add: Chirano non-controlling interest (10%) |
3,456
|
|
3,912 |
|
|
3,163
|
|
4,020 |
|
|
|
4.6
|
|
|
4.6 |
|
|
|
|
Operations Total
|
491,077
|
|
627,944 |
|
|
489,710
|
|
637,169 |
|
|
|
425.2
|
|
|
436.5 |
|
|
$
|
868
|
$ |
685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31,
|
|
Gold equivalent ounces
|
|
|
|
|
|
|
|
|
Produced
|
|
Sold
|
|
Production cost of sales
($millions)
|
|
Production cost of sales/equivalent ounce sold
|
|
2021
|
|
2020 |
|
|
2021
|
|
2020 |
|
|
|
2021
|
|
|
2020 |
|
|
|
2021
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Fort Knox |
264,283
|
|
237,925 |
|
|
263,590
|
|
238,349 |
|
|
$
|
267.2
|
|
$ |
251.3 |
|
|
$
|
1,014
|
$ |
1,054 |
Round Mountain |
257,005
|
|
324,277 |
|
|
259,941
|
|
319,228 |
|
|
|
235.9
|
|
|
219.6 |
|
|
|
908
|
|
688 |
Bald Mountain |
204,890
|
|
191,282 |
|
|
196,066
|
|
186,549 |
|
|
|
177.5
|
|
|
155.9 |
|
|
|
905
|
|
836 |
Paracatu |
550,560
|
|
542,435 |
|
|
549,900
|
|
541,506 |
|
|
|
412.1
|
|
|
358.9 |
|
|
|
749
|
|
663 |
Maricunga |
-
|
|
3,546 |
|
|
2,787
|
|
8,947 |
|
|
|
2.0
|
|
|
3.7 |
|
|
|
718
|
|
414 |
Americas Total
|
1,276,738
|
|
1,299,465 |
|
|
1,272,284
|
|
1,294,579 |
|
|
|
1,094.7
|
|
|
989.4 |
|
|
|
860
|
|
764 |
|
|
|
|
|
|
|
|
|
|
|
|
Kupol |
481,108
|
|
510,743 |
|
|
480,968
|
|
510,973 |
|
|
|
306.2
|
|
|
304.5 |
|
|
|
637
|
|
596 |
Russia Total
|
481,108
|
|
510,743 |
|
|
480,968
|
|
510,973 |
|
|
|
306.2
|
|
|
304.5 |
|
|
|
637
|
|
596 |
|
|
|
|
|
|
|
|
|
|
|
|
Tasiast |
170,502
|
|
406,509 |
|
|
174,193
|
|
403,789 |
|
|
|
123.6
|
|
|
235.7 |
|
|
|
710
|
|
584 |
Chirano (100%) |
154,668
|
|
166,590 |
|
|
148,293
|
|
166,207 |
|
|
|
201.6
|
|
|
196.1 |
|
|
|
1,359
|
|
1,180 |
West Africa Total
|
325,170
|
|
573,099 |
|
|
322,486
|
|
569,996 |
|
|
|
325.2
|
|
|
431.8 |
|
|
|
1,008
|
|
758 |
|
|
|
|
|
|
|
|
|
|
|
|
Less: Chirano non-controlling interest (10%) |
(15,467
|
)
|
(16,659 |
) |
|
(14,829
|
)
|
(16,621 |
) |
|
|
(20.2
|
)
|
|
(19.6 |
) |
|
|
|
West Africa Attributable Total
|
309,703
|
|
556,440 |
|
|
307,657
|
|
553,375 |
|
|
|
305.0
|
|
|
412.2 |
|
|
|
991
|
|
745 |
|
|
|
|
|
|
|
|
|
|
|
|
Attributable Total
|
2,067,549
|
|
2,366,648 |
|
|
2,060,909
|
|
2,358,927 |
|
|
|
1,705.9
|
|
|
1,706.1 |
|
|
$
|
828
|
$ |
723 |
Add: Chirano non-controlling interest (10%) |
15,467
|
|
16,659 |
|
|
14,829
|
|
16,621 |
|
|
|
20.2
|
|
|
19.6 |
|
|
|
|
Operations Total
|
2,083,016
|
|
2,383,307 |
|
|
2,075,738
|
|
2,375,548 |
|
|
|
1,726.1
|
|
|
1,725.7 |
|
|
$
|
832
|
$ |
726 |
Consolidated balance sheets
(expressed in millions of U.S. dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2021
|
|
|
|
2020 |
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
|
$
|
531.5
|
|
|
$ |
1,210.9 |
|
|
Restricted cash |
|
|
11.4
|
|
|
|
13.7 |
|
|
Accounts receivable and other assets |
|
|
214.5
|
|
|
|
115.8 |
|
|
Current income tax recoverable |
|
|
10.2
|
|
|
|
29.9 |
|
|
Inventories |
|
|
1,151.3
|
|
|
|
1,072.9 |
|
|
Unrealized fair value of derivative assets |
|
|
30.0
|
|
|
|
6.5 |
|
|
|
|
|
1,948.9
|
|
|
|
2,449.7 |
|
|
Non-current assets |
|
|
|
|
|
Property, plant and equipment |
|
|
7,617.7
|
|
|
|
7,653.5 |
|
|
Goodwill |
|
|
158.8
|
|
|
|
158.8 |
|
|
Long-term investments |
|
|
98.2
|
|
|
|
113.0 |
|
|
Investment in joint venture |
|
|
7.1
|
|
|
|
18.3 |
|
|
Other long-term assets |
|
|
590.9
|
|
|
|
537.2 |
|
|
Deferred tax assets |
|
|
6.5
|
|
|
|
2.7 |
|
|
Total assets
|
|
$
|
10,428.1
|
|
|
$ |
10,933.2 |
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$
|
492.7
|
|
|
$ |
479.2 |
|
|
Current income tax payable |
|
|
95.0
|
|
|
|
114.5 |
|
|
Current portion of long-term debt and credit facilities |
|
|
40.0
|
|
|
|
499.7 |
|
|
Current portion of provisions |
|
|
90.0
|
|
|
|
63.8 |
|
|
Other current liabilities |
|
|
23.7
|
|
|
|
49.7 |
|
|
Deferred payment obligation |
|
|
-
|
|
|
|
141.5 |
|
|
|
|
|
741.4
|
|
|
|
1,348.4 |
|
|
Non-current liabilities |
|
|
|
|
|
Long-term debt and credit facilities |
|
|
1,589.9
|
|
|
|
1,424.2 |
|
|
Provisions |
|
|
847.9
|
|
|
|
861.1 |
|
|
Long-term lease liabilities |
|
|
35.1
|
|
|
|
46.3 |
|
|
Other long-term liabilities |
|
|
127.4
|
|
|
|
102.4 |
|
|
Deferred tax liabilities |
|
|
436.8
|
|
|
|
487.8 |
|
|
Total liabilities
|
|
$
|
3,778.5
|
|
|
$ |
4,270.2 |
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Common shareholders' equity |
|
|
|
|
|
Common share capital |
|
$
|
4,427.7
|
|
|
$ |
4,473.7 |
|
|
Contributed surplus |
|
|
10,664.4
|
|
|
|
10,709.0 |
|
|
Accumulated deficit |
|
|
(8,492.4
|
)
|
|
|
(8,562.5 |
) |
|
Accumulated other comprehensive income (loss) |
|
|
(18.8
|
)
|
|
|
(23.7 |
) |
|
Total common shareholders' equity
|
|
|
6,580.9
|
|
|
|
6,596.5 |
|
|
Non-controlling interests |
|
|
68.7
|
|
|
|
66.5 |
|
|
Total equity
|
|
|
6,649.6
|
|
|
|
6,663.0 |
|
|
Total liabilities and equity
|
|
$
|
10,428.1
|
|
|
$ |
10,933.2 |
|
|
|
|
|
|
|
|
Common shares
|
|
|
|
|
|
Authorized
|
|
Unlimited
|
|
Unlimited |
|
Issued and outstanding
|
|
|
1,244,332,772
|
|
|
|
1,258,320,461 |
|
|
|
|
|
|
|
|
Consolidated statements of operations
(expressed in millions of U.S. dollars, except share and per share amounts)
|
|
|
|
|
|
|
|
Years ended
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
2021
|
|
|
|
2020 |
|
|
Revenue
|
|
|
|
|
|
Metal sales |
|
$
|
3,729.4
|
|
|
$ |
4,213.4 |
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
|
|
Production cost of sales |
|
|
1,726.1
|
|
|
|
1,725.7 |
|
|
Depreciation, depletion and amortization |
|
|
840.9
|
|
|
|
842.3 |
|
|
Impairment charges (reversals) and asset derecognition - net |
|
|
144.5
|
|
|
|
(650.9 |
) |
|
Total cost of sales
|
|
|
2,711.5
|
|
|
|
1,917.1 |
|
|
Gross profit
|
|
|
1,017.9
|
|
|
|
2,296.3 |
|
|
Other operating expense |
|
|
294.6
|
|
|
|
186.5 |
|
|
Exploration and business development |
|
|
133.1
|
|
|
|
92.5 |
|
|
General and administrative |
|
|
126.6
|
|
|
|
117.9 |
|
|
Operating earnings
|
|
|
463.6
|
|
|
|
1,899.4 |
|
|
Other income - net |
|
|
79.2
|
|
|
|
7.4 |
|
|
Finance income |
|
|
12.3
|
|
|
|
4.3 |
|
|
Finance expense |
|
|
(85.7
|
)
|
|
|
(112.6 |
) |
|
Earnings before tax
|
|
|
469.4
|
|
|
|
1,798.5 |
|
|
Income tax expense - net |
|
|
(250.7
|
)
|
|
|
(439.8 |
) |
|
Net earnings
|
|
$
|
218.7
|
|
|
$ |
1,358.7 |
|
|
Net (loss) earnings attributable to:
|
|
|
|
|
|
Non-controlling interests |
|
$
|
(2.5
|
)
|
|
$ |
16.3 |
|
|
Common shareholders |
|
$
|
221.2
|
|
|
$ |
1,342.4 |
|
|
|
|
|
|
|
|
Earnings per share attributable to common shareholders
|
|
|
|
|
|
Basic |
|
$
|
0.18
|
|
|
$ |
1.07 |
|
|
Diluted |
|
$
|
0.17
|
|
|
$ |
1.06 |
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
(millions)
|
|
|
|
|
|
Basic |
|
|
1,259.1
|
|
|
|
1,257.2 |
|
|
Diluted |
|
|
1,269.1
|
|
|
|
1,268.0 |
|
|
Consolidated statements of cash flows
(expressed in millions of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
Years ended
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
2021
|
|
|
|
2020 |
|
|
Net inflow (outflow) of cash related to the following activities:
|
|
|
|
|
|
|
Operating:
|
|
|
|
|
|
|
Net earnings |
|
|
$
|
218.7
|
|
|
$ |
1,358.7 |
|
|
Adjustments to reconcile net earnings
to net cash provided from operating activities: |
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
|
840.9
|
|
|
|
842.3 |
|
|
Impairment charges (reversals) and asset derecognition - net |
|
|
|
144.5
|
|
|
|
(650.9 |
) |
|
Share-based compensation expense |
|
|
|
10.8
|
|
|
|
13.7 |
|
|
Finance expense |
|
|
|
85.7
|
|
|
|
112.6 |
|
|
Deferred tax (recovery) expense |
|
|
|
(63.7
|
)
|
|
|
217.9 |
|
|
Foreign exchange losses and other |
|
|
|
72.9
|
|
|
|
11.8 |
|
|
Reclamation expense |
|
|
|
0.1
|
|
|
|
6.6 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
Accounts receivable and other assets |
|
|
|
(50.0
|
)
|
|
|
(120.9 |
) |
|
Inventories |
|
|
|
(86.7
|
)
|
|
|
(6.8 |
) |
|
Accounts payable and accrued liabilities |
|
|
|
265.4
|
|
|
|
279.0 |
|
|
Cash flow provided from operating activities
|
|
|
|
1,438.6
|
|
|
|
2,064.0 |
|
|
Income taxes paid |
|
|
|
(303.4
|
)
|
|
|
(106.4 |
) |
|
Net cash flow provided from operating activities
|
|
|
|
1,135.2
|
|
|
|
1,957.6 |
|
|
Investing:
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
|
(938.6
|
)
|
|
|
(916.1 |
) |
|
Interest paid capitalized to property, plant and equipment |
|
|
|
(51.1
|
)
|
|
|
(47.9 |
) |
|
Acquisitions |
|
|
|
(141.5
|
)
|
|
|
(267.0 |
) |
|
Net additions to long-term investments and other assets |
|
|
|
(66.3
|
)
|
|
|
(5.9 |
) |
|
Net proceeds from the sale of property, plant and equipment |
|
|
|
1.3
|
|
|
|
8.4 |
|
|
Decrease (increase) in restricted cash - net |
|
|
|
2.3
|
|
|
|
(23.5 |
) |
|
Interest received and other - net |
|
|
|
1.3
|
|
|
|
2.9 |
|
|
Net cash flow used in investing activities
|
|
|
|
(1,192.6
|
)
|
|
|
(1,249.1 |
) |
|
Financing:
|
|
|
|
|
|
|
Proceeds from drawdown of debt |
|
|
|
200.0
|
|
|
|
950.0 |
|
|
Repayment of debt |
|
|
|
(500.0
|
)
|
|
|
(850.0 |
) |
|
Interest paid |
|
|
|
(46.9
|
)
|
|
|
(63.1 |
) |
|
Payment of lease liabilities |
|
|
|
(33.8
|
)
|
|
|
(20.7 |
) |
|
Dividends paid to common shareholders |
|
|
|
(151.1
|
)
|
|
|
(75.5 |
) |
|
Dividends paid to non-controlling interest |
|
|
|
-
|
|
|
|
(6.0 |
) |
|
Repurchase and cancellation of shares |
|
|
|
(100.2
|
)
|
|
|
- |
|
|
Other - net |
|
|
|
8.8
|
|
|
|
(2.4 |
) |
|
Net cash flow used in financing activities
|
|
|
|
(623.2
|
)
|
|
|
(67.7 |
) |
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
1.2
|
|
|
|
(5.0 |
) |
|
(Decrease) increase in cash and cash equivalents
|
|
|
|
(679.4
|
)
|
|
|
635.8 |
|
|
Cash and cash equivalents, beginning of period
|
|
|
|
1,210.9
|
|
|
|
575.1 |
|
|
Cash and cash equivalents, end of period
|
|
|
$
|
531.5
|
|
|
$ |
1,210.9 |
|
|
Operating Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mine
|
Period
|
Ownership
|
Tonnes Ore Mined
(a)
|
Ore
Processed (Milled)
(a)
|
Ore
Processed (Heap Leach)
(a)
|
Grade (Mill)
|
Grade (Heap Leach)
|
Recovery
(b)(h)
|
Gold Eq Production
(e)
|
Gold Eq Sales
(e)
|
Production cost of sales
|
Production cost of sales/oz
|
Cap Ex
(g)
|
DD&A
|
|
|
|
(%) |
('000 tonnes) |
('000 tonnes) |
('000 tonnes) |
(g/t) |
(g/t) |
(%) |
(ounces) |
(ounces) |
($ millions) |
($/ounce) |
($ millions) |
($ millions) |
Americas
|
Fort Knox
|
Q4 2021
|
100
|
9,203
|
2,148
|
8,185
|
0.73
|
0.19
|
82
|
%
|
73,830
|
74,384
|
$
|
74.1
|
$
|
996
|
$
|
31.6
|
$
|
30.9
|
Q3 2021 |
100 |
8,024 |
2,221 |
6,395 |
0.77 |
0.20 |
82
|
% |
71,336 |
71,482 |
$ |
67.7 |
$ |
947 |
$ |
37.4 |
$ |
29.7 |
Q2 2021 |
100 |
9,560 |
1,939 |
7,864 |
0.70 |
0.22 |
81
|
% |
63,302 |
62,163 |
$ |
67.7 |
$ |
1,089 |
$ |
18.7 |
$ |
26.7 |
Q1 2021 |
100 |
8,174 |
1,751 |
7,396 |
0.57 |
0.20 |
80
|
% |
55,815 |
55,561 |
$ |
57.7 |
$ |
1,038 |
$ |
25.4 |
$ |
22.5 |
Q4 2020 |
100 |
8,456 |
2,583 |
7,021 |
0.61 |
0.20 |
80
|
% |
57,523 |
57,849 |
$ |
51.1 |
$ |
883 |
$ |
46.0 |
$ |
23.2 |
Round Mountain
|
Q4 2021
|
100
|
1,755
|
1,057
|
1,529
|
0.64
|
0.33
|
75
|
%
|
51,549
|
52,723
|
$
|
51.8
|
$
|
982
|
$
|
50.3
|
$
|
14.5
|
Q3 2021 |
100 |
1,531 |
915 |
4,442 |
0.63 |
0.29 |
76
|
% |
63,242 |
61,405 |
$ |
60.8 |
$ |
990 |
$ |
23.7 |
$ |
16.3 |
Q2 2021 |
100 |
2,551 |
1,133 |
2,552 |
0.54 |
0.38 |
76
|
% |
67,928 |
71,935 |
$ |
60.2 |
$ |
837 |
$ |
20.2 |
$ |
17.4 |
Q1 2021 |
100 |
3,843 |
976 |
4,019 |
0.70 |
0.46 |
81
|
% |
74,286 |
73,878 |
$ |
63.1 |
$ |
854 |
$ |
31.3 |
$ |
17.0 |
Q4 2020 |
100 |
6,542 |
988 |
6,315 |
0.92 |
0.50 |
83
|
% |
89,422 |
89,709 |
$ |
62.2 |
$ |
693 |
$ |
41.2 |
$ |
15.2 |
Bald Mountain
|
Q4 2021
|
100
|
5,222
|
-
|
5,222
|
-
|
0.52
|
nm
|
61,036
|
53,559
|
$
|
50.1
|
$
|
935
|
$
|
17.2
|
$
|
57.2
|
Q3 2021 |
100 |
5,941 |
- |
5,941 |
- |
0.46 |
nm |
55,559 |
52,874 |
$ |
48.8 |
$ |
923 |
$ |
7.7 |
$ |
59.4 |
Q2 2021 |
100 |
5,875 |
- |
5,875 |
- |
0.57 |
nm |
36,887 |
41,383 |
$ |
41.6 |
$ |
1,005 |
$ |
5.2 |
$ |
39.1 |
Q1 2021 |
100 |
2,025 |
- |
2,025 |
- |
0.48 |
nm |
51,408 |
48,250 |
$ |
37.0 |
$ |
767 |
$ |
8.9 |
$ |
40.2 |
Q4 2020 |
100 |
6,076 |
- |
6,076 |
- |
0.42 |
nm |
51,487 |
57,087 |
$ |
45.4 |
$ |
795 |
$ |
19.3 |
$ |
44.3 |
Paracatu
|
Q4 2021
|
100
|
13,036
|
15,451
|
-
|
0.35
|
-
|
77
|
%
|
138,669
|
145,691
|
$
|
116.9
|
$
|
802
|
$
|
49.6
|
$
|
47.7
|
Q3 2021 |
100 |
14,107 |
15,085 |
- |
0.37 |
- |
76
|
% |
134,425 |
133,924 |
$ |
103.7 |
$ |
774 |
$ |
30.0 |
$ |
44.5 |
Q2 2021 |
100 |
12,624 |
14,138 |
- |
0.37 |
- |
76
|
% |
150,919 |
143,474 |
$ |
108.7 |
$ |
758 |
$ |
27.5 |
$ |
50.7 |
Q1 2021 |
100 |
12,612 |
15,372 |
- |
0.38 |
- |
75
|
% |
126,547 |
126,811 |
$ |
82.8 |
$ |
653 |
$ |
20.8 |
$ |
37.7 |
Q4 2020 |
100 |
12,611 |
12,655 |
- |
0.51 |
- |
77
|
% |
148,218 |
150,881 |
$ |
91.2 |
$ |
604 |
$ |
61.6 |
$ |
58.2 |
Maricunga
|
Q4 2021
|
100
|
-
|
-
|
-
|
-
|
-
|
nm
|
-
|
821
|
$
|
0.6
|
$
|
731
|
$
|
-
|
$
|
0.1
|
Q3 2021 |
100 |
- |
- |
- |
- |
- |
nm |
- |
655 |
$ |
0.5 |
$ |
763 |
$ |
- |
$ |
0.3 |
Q2 2021 |
100 |
- |
- |
- |
- |
- |
nm |
- |
580 |
$ |
0.4 |
$ |
690 |
$ |
- |
$ |
0.1 |
Q1 2021 |
100 |
- |
- |
- |
- |
- |
nm |
- |
731 |
$ |
0.5 |
$ |
684 |
$ |
- |
$ |
0.1 |
Q4 2020 |
100 |
- |
- |
- |
- |
- |
nm |
414 |
2,035 |
$ |
1.1 |
$ |
541 |
$ |
- |
$ |
0.1 |
Russia
|
Kupol
(c)(d)(f)
|
Q4 2021
|
100
|
333
|
430
|
-
|
7.74
|
-
|
95
|
%
|
116,179
|
115,893
|
$
|
75.2
|
$
|
649
|
$
|
8.8
|
$
|
17.1
|
Q3 2021 |
100 |
316 |
425 |
- |
8.29 |
- |
96
|
% |
120,822 |
121,798 |
$ |
81.8 |
$ |
672 |
$ |
5.4 |
$ |
18.3 |
Q2 2021 |
100 |
319 |
424 |
- |
8.43 |
- |
95
|
% |
121,855 |
121,124 |
$ |
74.5 |
$ |
615 |
$ |
5.5 |
$ |
16.9 |
Q1 2021 |
100 |
312 |
418 |
- |
8.71 |
- |
94
|
% |
122,252 |
122,153 |
$ |
74.7 |
$ |
612 |
$ |
6.8 |
$ |
18.2 |
Q4 2020 |
100 |
293 |
432 |
- |
9.24 |
- |
95
|
% |
130,731 |
131,541 |
$ |
79.1 |
$ |
601 |
$ |
15.1 |
$ |
31.0 |
West Africa
|
Tasiast
|
Q4 2021
|
100
|
1,061
|
1,068
|
-
|
1.50
|
-
|
94
|
%
|
15,253
|
15,006
|
$
|
10.8
|
$
|
720
|
$
|
52.5
|
$
|
13.1
|
Q3 2021 |
100 |
822 |
- |
- |
- |
- |
0 |
% |
3,847 |
4,822 |
$ |
8.3 |
$ |
1,721 |
$ |
68.1 |
$ |
21.3 |
Q2 2021 |
100 |
818 |
1,161 |
- |
1.67 |
- |
95
|
% |
62,438 |
70,695 |
$ |
53.2 |
$ |
753 |
$ |
70.2 |
$ |
54.2 |
Q1 2021 |
100 |
843 |
1,504 |
- |
1.85 |
- |
96
|
% |
88,964 |
83,670 |
$ |
51.3 |
$ |
613 |
$ |
68.6 |
$ |
48.3 |
Q4 2020 |
100 |
1,206 |
1,470 |
- |
2.48 |
- |
94
|
% |
111,028 |
107,865 |
$ |
60.8 |
$ |
564 |
$ |
65.0 |
$ |
46.5 |
Chirano - 100%
|
Q4 2021
|
100
|
625
|
869
|
-
|
1.48
|
-
|
85
|
%
|
34,561
|
31,633
|
$
|
45.7
|
$
|
1,445
|
$
|
7.5
|
$
|
15.8
|
Q3 2021 |
100 |
802 |
881 |
- |
1.54 |
- |
87
|
% |
37,588 |
34,999 |
$ |
49.4 |
$ |
1,411 |
$ |
9.3 |
$ |
17.0 |
Q2 2021 |
100 |
933 |
862 |
- |
1.54 |
- |
88
|
% |
38,625 |
40,517 |
$ |
53.7 |
$ |
1,325 |
$ |
12.8 |
$ |
19.0 |
Q1 2021 |
100 |
735 |
821 |
- |
1.81 |
- |
88
|
% |
43,894 |
41,144 |
$ |
52.8 |
$ |
1,283 |
$ |
10.1 |
$ |
21.2 |
Q4 2020 |
100 |
915 |
801 |
- |
1.75 |
- |
88
|
% |
39,121 |
40,202 |
$ |
45.6 |
$ |
1,134 |
$ |
11.3 |
$ |
13.1 |
Chirano - 90%
|
Q4 2021
|
90
|
625
|
869
|
-
|
1.48
|
-
|
85
|
%
|
31,105
|
28,470
|
$
|
41.1
|
$
|
1,445
|
$
|
6.8
|
$
|
14.2
|
Q3 2021 |
90 |
802 |
881 |
- |
1.54 |
- |
87
|
% |
33,829 |
31,499 |
$ |
44.5 |
$ |
1,411 |
$ |
8.4 |
$ |
15.3 |
Q2 2021 |
90 |
933 |
862 |
- |
1.54 |
- |
88
|
% |
34,762 |
36,465 |
$ |
48.3 |
$ |
1,325 |
$ |
11.5 |
$ |
17.1 |
Q1 2021 |
90 |
735 |
821 |
- |
1.81 |
- |
88
|
% |
39,505 |
37,030 |
$ |
47.5 |
$ |
1,283 |
$ |
9.1 |
$ |
19.1 |
Q4 2020 |
90 |
915 |
801 |
- |
1.75 |
- |
88 |
% |
35,209 |
36,182 |
$ |
41.0 |
$ |
1,134 |
$ |
10.2 |
$ |
11.8 |
(a)
|
Tonnes of ore mined and processed represent 100% Kinross for all periods presented.
|
(b)
|
Due to the nature of heap leach operations, recovery rates at Maricunga and Bald Mountain cannot be
accurately measured on a quarterly basis. Recovery rates at Fort Knox, Round Mountain and Tasiast
represent mill recovery only.
|
(c)
|
The Kupol segment includes the Kupol and Dvoinoye mines. Mining activities were completed at
Dvoinoye in the fourth quarter of 2020.
|
(d)
|
Kupol silver grade and recovery were as follows: Q4 2021: 67.11 g/t, 85%; Q3 2021: 72.71 g/t, 87%;
Q2 2021: 77.19 g/t, 85%; Q1 2021: 69.95 g/t, 83%; Q4 2020: 65.05 g/t, 84%.
|
(e)
|
Gold equivalent ounces include silver ounces produced and sold converted to a gold equivalent based
on the ratio of the average spot market prices for the commodities for each period. The ratios for
the quarters presented are as follows: Q4 2021: 76.89:1; Q3 2021: 73.45:1; Q2 2021: 68.05:1; Q1
2021: 68.33:1; Q4 2020: 77.02:1.
|
(f)
|
Dvoinoye tonnes of ore processed and grade were as follows: Q4 2021: 110,552, 6.16 g/t; Q3 2021:
111,060, 6.21 g/t; Q2 2021: 103,607, 7.33 g/t; Q1 2021: 109,559, 6.56 g/t; Q4 2020: 115,998, 9.25
g/t.
|
(g)
|
"Capital expenditures" is as reported as “Additions to property, plant and equipment” on the
consolidated statements of cash flows.
|
(h)
|
"nm" means not meaningful.
|
Reconciliation of non-GAAP financial measures and ratios
The Company has included certain non-GAAP financial measures and ratios in this document. These
measures and ratios are not defined under International Financial Reporting Standards (IFRS) and should not be
considered in isolation. The Company believes that these measures and ratios, together with measures and ratios
determined in accordance with IFRS, provide investors with an improved ability to evaluate the underlying
performance of the Company. The inclusion of these measures and ratios is meant to provide additional information
and should not be used as a substitute for performance measures and ratios prepared in accordance with IFRS. These
measures and ratios are not necessarily standard and therefore may not be comparable to other issuers.
Adjusted net earnings attributable to common shareholders and adjusted net earnings per
share are non-GAAP measures and ratios which determine the performance of the Company, excluding
certain impacts which the Company believes are not reflective of the Company’s underlying performance for the
reporting period, such as the impact of foreign exchange gains and losses, reassessment of prior year taxes and/or
taxes otherwise not related to the current period, impairment charges (reversals), gains and losses and other
one-time costs related to acquisitions, dispositions and other transactions, and non-hedge derivative gains and
losses. Although some of the items are recurring, the Company believes that they are not reflective of the
underlying operating performance of its current business and are not necessarily indicative of future operating
results. Management believes that these measures and ratios, which are used internally to assess performance and in
planning and forecasting future operating results, provide investors with the ability to better evaluate underlying
performance, particularly since the excluded items are typically not included in public guidance. However, adjusted
net earnings and adjusted net earnings per share measures and ratios are not necessarily indicative of net earnings
and earnings per share measures and ratios as determined under IFRS.
The following table provides a reconciliation of net (loss) earnings to adjusted net earnings for the
periods presented:
|
|
|
|
|
|
|
|
|
Adjusted Net Earnings
|
(expressed in millions of U.S dollars,
except per share amounts)
|
Three months ended
|
|
Years ended
|
December 31,
|
|
December 31,
|
|
|
|
2021
|
|
|
2020 |
|
|
|
2021
|
|
|
2020 |
|
|
|
|
|
|
|
|
Net (loss) earnings attributable to common shareholders - as reported |
$
|
(2.7
|
)
|
$ |
783.3 |
|
|
$
|
221.2
|
|
$ |
1,342.4 |
|
Adjusting items: |
|
|
|
|
|
|
Foreign exchange losses |
|
3.3
|
|
|
8.2 |
|
# |
|
4.7
|
|
|
7.3 |
|
|
Foreign exchange losses on translation of tax basis and foreign
exchange on deferred income taxes within income tax expense |
|
16.7
|
|
|
4.6 |
|
# |
|
24.1
|
|
|
101.2 |
|
|
Taxes in respect of prior periods |
|
7.3
|
|
|
39.7 |
|
# |
|
86.3
|
|
|
51.3 |
|
|
Impairment charges (reversals) and asset derecognition -
net(a) |
|
144.5
|
|
|
(602.6 |
) |
|
|
144.5
|
|
|
(650.9 |
) |
|
COVID-19 costs(b) |
|
10.5
|
|
|
23.3 |
|
|
|
34.8
|
|
|
64.1 |
|
|
Tasiast insurance recoveries |
|
(90.0
|
)
|
|
- |
|
|
|
(90.0
|
)
|
|
- |
|
|
Tasiast mill fire related costs |
|
19.3
|
|
|
- |
|
|
|
60.3
|
|
|
- |
|
|
Round Mountain pit wall stabilization costs |
|
7.4
|
|
|
- |
|
|
|
50.1
|
|
|
- |
|
|
Mediation settlement provision |
|
17.1
|
|
|
- |
|
|
|
42.1
|
|
|
- |
|
|
Tasiast definitive agreement settlement |
|
-
|
|
|
- |
|
|
|
10.0
|
|
|
- |
|
|
U.S. CARES Act net benefit |
|
-
|
|
|
- |
|
# |
|
-
|
|
|
(25.4 |
) |
|
Tasiast strike costs |
|
-
|
|
|
- |
|
|
|
-
|
|
|
8.3 |
|
|
Other(c) |
|
13.8
|
|
|
9.7 |
|
# |
|
19.0
|
|
|
6.8 |
|
|
Tax effect of the above adjustments |
|
(45.4
|
)
|
|
68.9 |
|
# |
|
(65.8
|
)
|
|
61.7 |
|
|
|
|
104.5
|
|
|
(448.2 |
) |
|
|
320.1
|
|
|
(375.6 |
) |
Adjusted net earnings attributable to common shareholders |
$
|
101.8
|
|
$ |
335.1 |
|
|
$
|
541.3
|
|
$ |
966.8 |
|
Weighted average number of common shares outstanding - Basic |
|
1,254.6
|
|
|
1,258.3 |
|
|
|
1,259.1
|
|
|
1,257.2 |
|
Adjusted net earnings per share |
$
|
0.08
|
|
$ |
0.27 |
|
|
$
|
0.43
|
|
$ |
0.77 |
|
Basic earnings per share attributable to common shareholders |
$
|
-
|
|
$ |
0.62 |
|
|
$
|
0.18
|
|
$ |
1.07 |
|
|
|
|
|
|
|
|
(a)
|
During the year ended December 31, 2021, the Company recognized impairment and asset derecognition
charges of $144.5 million at Bald Mountain, of which $95.2 million related to impairment of metal
inventory and $49.3 million related to the derecognition of property, plant and equipment. The tax
impacts of the impairment and derecognition charges were income tax recoveries of $25.3 million and
$13.1 million, respectively. During the year ended December 31, 2020, the Company recorded non-cash
reversals of impairment charges of $689.0 million related to property, plant and equipment at
Tasiast, Chirano and Lobo-Marte. The tax impacts on the impairment reversals at Chirano and
Lobo-Marte were expenses of $71.6 million and $4.6 million, respectively. There was no tax impact on
the impairment reversal at Tasiast. In addition, the Company recorded impairment charges of $38.1
million related to certain supplies inventories.
|
(b)
|
Includes COVID-19 related labour, health and safety, donations and other support program costs.
|
(c)
|
Other includes various non-recurring impacts, such as one-time costs at sites, and recurring
impacts, such as gains and losses on the sale of assets and hedges, which the Company believes are
not reflective of the Company’s underlying performance for the reporting period.
|
Free cash flow is a non-GAAP measure and is defined as net cash flow provided from operating
activities less capital expenditures. The Company believes that this measure, which is used internally to evaluate
the Company’s underlying cash generation performance and the ability to repay creditors and return cash to
shareholders, provides investors with the ability to better evaluate the Company’s underlying performance. However,
the free cash flow measure is not necessarily indicative of operating earnings or net cash flow from operations as
determined under IFRS.
The following table provides a reconciliation of free cash flow for the periods presented:
|
|
|
|
|
|
|
|
|
Free Cash Flow
|
(expressed in millions of U.S dollars)
|
Three months ended
|
|
Years ended
|
December 31,
|
|
December 31,
|
|
|
|
2021
|
|
|
2020 |
|
|
|
2021
|
|
|
2020 |
|
|
|
|
|
|
|
|
Net cash flow provided from operating activities - as reported |
$
|
197.3
|
|
$ |
681.1 |
|
|
$
|
1,135.2
|
|
$ |
1,957.6 |
|
|
|
|
|
|
|
|
Less: Additions to
property, plant and equipment |
|
(298.0
|
)
|
|
(298.3 |
) |
|
|
(938.6
|
)
|
|
(916.1 |
) |
|
|
|
|
|
|
|
Free cash flow |
$
|
(100.7
|
)
|
$ |
382.8 |
|
|
$
|
196.6
|
|
$ |
1,041.5 |
|
|
|
|
|
|
|
|
Adjusted operating cash flow is a non-GAAP measure and is defined as cash flow from operations
excluding certain impacts which the Company believes are not reflective of the Company’s regular operating cash flow
and excluding changes in working capital. Working capital can be volatile due to numerous factors, including the
timing of tax payments, and in the case of Kupol, a build-up of inventory due to transportation logistics. The
Company uses adjusted operating cash flow internally as a measure of the underlying operating cash flow performance
and future operating cash flow-generating capability of the Company. However, the adjusted operating cash flow
measure is not necessarily indicative of net cash flow from operations as determined under IFRS.
The following table provides a reconciliation of adjusted operating cash flow for the periods
presented:
|
|
|
|
|
|
|
|
|
Adjusted Operating Cash Flow
|
(expressed in millions of U.S dollars)
|
Three months ended
|
|
Years ended
|
December 31,
|
|
December 31,
|
|
|
|
2021
|
|
|
2020 |
|
|
|
2021
|
|
|
2020 |
|
|
|
|
|
|
|
|
Net cash flow provided from operating activities - as reported |
$
|
197.3
|
|
$ |
681.1 |
|
|
$
|
1,135.2
|
|
$ |
1,957.6 |
|
|
|
|
|
|
|
|
Adjusting items: |
|
|
|
|
|
|
Working capital changes: |
|
|
|
|
|
|
Accounts receivable and other assets |
|
20.6
|
|
|
(47.7 |
) |
|
|
50.0
|
|
|
120.9 |
|
|
Inventories |
|
68.6
|
|
|
33.1 |
|
|
|
86.7
|
|
|
6.8 |
|
|
Accounts payable and other liabilities, including income taxes paid |
|
69.5
|
|
|
(138.9 |
) |
|
|
38.0
|
|
|
(172.6 |
) |
|
|
|
158.7
|
|
|
(153.5 |
) |
|
|
174.7
|
|
|
(44.9 |
) |
Adjusted operating cash
flow |
$
|
356.0
|
|
$ |
527.6 |
|
|
$
|
1,309.9
|
|
$ |
1,912.7 |
|
|
|
|
|
|
|
|
Attributable production cost of sales per gold equivalent ounce sold is a non-GAAP ratio and is
defined as attributable production cost of sales divided by the attributable number of gold equivalent ounces sold.
This measure converts the Company’s non-gold production into gold equivalent ounces and credits it to total
production.
Management uses these measures to monitor and evaluate the performance of its operating properties.
The following table presents a reconciliation of attributable production cost of sales per equivalent
ounce sold for the periods presented:
|
|
Attributable Production Cost of Sales
Per Equivalent Ounce Sold
|
(expressed in millions of U.S. dollars,
except ounces and production cost of sales per equivalent ounce)
|
Three months ended
|
|
Years ended
|
December 31,
|
|
December 31,
|
|
|
|
2021
|
|
|
2020 |
|
|
|
2021
|
|
|
2020 |
|
|
|
|
|
|
|
|
Production cost of sales -
as reported |
$
|
425.2
|
|
$ |
436.5 |
|
|
$
|
1,726.1
|
|
$ |
1,725.7 |
|
Less: portion attributable to Chirano non-controlling interest(a) |
|
(4.6
|
)
|
|
(4.6 |
) |
|
|
(20.2
|
)
|
|
(19.6 |
) |
Attributable(b) production cost of sales |
$
|
420.6
|
|
$ |
431.9 |
|
|
$
|
1,705.9
|
|
$ |
1,706.1 |
|
|
|
|
|
|
|
|
Gold equivalent ounces sold
|
|
489,710
|
|
|
637,169 |
|
|
|
2,075,738
|
|
|
2,375,548 |
|
Less: portion attributable to Chirano non-controlling interest(c) |
|
(3,163
|
)
|
|
(4,020 |
) |
|
|
(14,829
|
)
|
|
(16,621 |
) |
Attributable(b) gold equivalent ounces sold |
|
486,547
|
|
|
633,149 |
|
|
|
2,060,909
|
|
|
2,358,927 |
|
Attributable(b) production cost of sales per equivalent ounce sold |
$
|
864
|
|
$ |
682 |
|
|
$
|
828
|
|
$ |
723 |
|
Consolidated production cost of sales per equivalent ounce sold(d) |
$
|
868
|
|
$ |
685 |
|
|
$
|
832
|
|
$ |
726 |
|
|
|
|
|
|
|
See page 24 for details of the footnotes referenced within the table above.
Attributable production cost of sales per ounce sold on a by-product basis is a non-GAAP ratio
which calculates the Company’s non-gold production as a credit against its per ounce production costs, rather than
converting its non-gold production into gold equivalent ounces and crediting it to total production, as is the case
in co-product accounting. Management believes that this ratio provides investors with the ability to better evaluate
Kinross’ production cost of sales per ounce on a comparable basis with other major gold producers who routinely
calculate their cost of sales per ounce using by-product accounting rather than co-product accounting.
The following table provides a reconciliation of attributable production cost of sales per ounce sold
on a by-product basis for the periods presented:
|
|
|
|
|
|
|
|
|
Attributable Production Cost of Sales Per Ounce Sold
on a By-Product Basis
|
(expressed in millions of U.S. dollars,
except ounces and production cost of sales per ounce)
|
Three months ended
|
|
Years ended
|
December 31,
|
|
December 31,
|
|
|
|
2021
|
|
|
2020 |
|
|
|
2021
|
|
|
2020 |
|
|
|
|
|
|
|
|
Production cost of sales -
as reported |
$
|
425.2
|
|
$ |
436.5 |
|
|
$
|
1,726.1
|
|
$ |
1,725.7 |
|
Less: portion attributable to Chirano non-controlling interest(a) |
|
(4.6
|
)
|
|
(4.6 |
) |
|
|
(20.2
|
)
|
|
(19.6 |
) |
Less: attributable(b) silver revenue(e) |
|
(23.6
|
)
|
|
(28.3 |
) |
|
|
(107.9
|
)
|
|
(91.0 |
) |
Attributable(b) production cost of sales net of silver by-product revenue |
$
|
397.0
|
|
$ |
403.6 |
|
|
$
|
1,598.0
|
|
$ |
1,615.1 |
|
|
|
|
|
|
|
|
Gold ounces sold |
|
476,466
|
|
|
622,235 |
|
|
|
2,015,068
|
|
|
2,324,324 |
|
Less: portion attributable to Chirano
non-controlling interest(c) |
|
|
(3,160
|
)
|
|
(4,014 |
) |
|
|
(14,806
|
)
|
|
(16,589 |
) |
Attributable(b) gold ounces sold |
|
473,306
|
|
|
618,221 |
|
|
|
2,000,262
|
|
|
2,307,735 |
|
Attributable(b) production cost of sales per ounce sold on a by-product basis |
$
|
839
|
|
$ |
653 |
|
|
$
|
799
|
|
$ |
700 |
|
Consolidated production cost of sales per equivalent ounce sold(d) |
$
|
868
|
|
$ |
685 |
|
|
$
|
832
|
|
$ |
726 |
|
|
|
|
|
|
|
|
See page 24 for details of the footnotes referenced within the table above.
In November 2018, the World Gold Council (“WGC”) published updates to its guidelines for reporting
all-in sustaining costs and all-in costs to address how the costs associated with leases, after a company’s adoption
of IFRS 16, should be treated. The WGC is a market development organization for the gold industry and is an
association whose membership comprises leading gold mining companies including Kinross. Although the WGC is not a
mining industry regulatory organization, it worked closely with its member companies to develop these non-GAAP
measures. Adoption of the all-in sustaining cost and all-in cost metrics is voluntary and not necessarily standard,
and therefore, these measures and ratios presented by the Company may not be comparable to similar measures and
ratios presented by other issuers. The Company believes that the all-in sustaining cost and all-in cost measures
complement existing measures and ratios reported by Kinross.
All-in sustaining cost includes both operating and capital costs required to sustain gold production
on an ongoing basis. The value of silver sold is deducted from the total production cost of sales as it is
considered residual production. Sustaining operating costs represent expenditures incurred at current operations
that are considered necessary to maintain current production. Sustaining capital represents capital expenditures at
existing operations comprising mine development costs and ongoing replacement of mine equipment and other capital
facilities, and does not include capital expenditures for major growth projects or enhancement capital for
significant infrastructure improvements at existing operations.
All-in cost is comprised of all-in sustaining cost as well as operating expenditures incurred at
locations with no current operation, or costs related to other non-sustaining activities, and capital expenditures
for major growth projects or enhancement capital for significant infrastructure improvements at existing operations.
Attributable all-in sustaining cost and all-in cost per ounce sold on a by-product basis are
calculated by adjusting total production cost of sales, as reported on the interim condensed consolidated statement
of operations, as follows:
|
|
Attributable All-In Sustaining Cost and All-In Cost Per Ounce Sold
on a By-Product Basis
|
|
|
(expressed in millions of U.S. dollars,
except ounces and costs per ounce)
|
Three months ended
|
|
Years ended
|
December 31,
|
|
December 31,
|
|
|
|
2021
|
|
|
2020 |
|
|
|
2021
|
|
|
2020 |
|
|
|
|
|
|
|
|
Production cost of sales - as reported |
$
|
425.2
|
|
$ |
436.5 |
|
|
$
|
1,726.1
|
|
$ |
1,725.7 |
|
Less: portion attributable to Chirano non-controlling interest(a) |
|
(4.6
|
)
|
|
(4.6 |
) |
|
|
(20.2
|
)
|
|
(19.6 |
) |
Less: attributable(b) silver revenue(e) |
|
(23.6
|
)
|
|
(28.3 |
) |
|
|
(107.9
|
)
|
|
(91.0 |
) |
Attributable(b) production cost of sales net of silver by-product revenue |
$
|
397.0
|
|
$ |
403.6 |
|
|
$
|
1,598.0
|
|
$ |
1,615.1 |
|
Adjusting items on an attributable(b) basis: |
|
|
|
|
|
|
General and administrative(f) |
|
32.0
|
|
|
36.1 |
|
|
|
126.6
|
|
|
117.9 |
|
|
Other operating expense - sustaining(g) |
|
1.6
|
|
|
0.7 |
|
|
|
10.6
|
|
|
9.6 |
|
|
Reclamation and remediation - sustaining(h) |
|
11.0
|
|
|
16.0 |
|
|
|
43.2
|
|
|
54.0 |
|
|
Exploration and business development - sustaining(i) |
|
9.2
|
|
|
13.2 |
|
|
|
40.0
|
|
|
48.3 |
|
|
Additions to property, plant and equipment - sustaining(j)
|
|
154.5
|
|
|
136.2 |
|
|
|
386.0
|
|
|
373.5 |
|
|
Lease payments - sustaining(k) |
|
9.6
|
|
|
7.1 |
|
|
|
32.8
|
|
|
19.7 |
|
All-in Sustaining Cost on a by-product basis - attributable(b) |
$
|
614.9
|
|
$ |
612.9 |
|
|
$
|
2,237.2
|
|
$ |
2,238.1 |
|
|
Other operating expense - non-sustaining(g) |
|
10.3
|
|
|
17.2 |
|
|
|
38.1
|
|
|
55.9 |
|
|
Reclamation and remediation - non-sustaining(h) |
|
0.9
|
|
|
1.3 |
|
|
|
3.4
|
|
|
5.0 |
|
|
Exploration and business development - non-sustaining(i)
|
|
27.7
|
|
|
17.4 |
|
|
|
91.3
|
|
|
43.3 |
|
|
Additions to property, plant and equipment -
non-sustaining(j) |
|
141.8
|
|
|
160.1 |
|
|
|
544.6
|
|
|
536.9 |
|
|
Lease payments - non-sustaining(k) |
|
0.1
|
|
|
0.1 |
|
|
|
1.0
|
|
|
1.0 |
|
All-in Cost on a by-product basis - attributable(b) |
$
|
795.7
|
|
$ |
809.0 |
|
|
$
|
2,915.6
|
|
$ |
2,880.2 |
|
Gold ounces sold |
|
476,466
|
|
|
622,235 |
|
|
|
2,015,068
|
|
|
2,324,324 |
|
Less: portion attributable
to Chirano non-controlling interest(c) |
|
(3,160
|
)
|
|