Delivered on all key guidance metrics, maintains three-year outlook of 2.0 million Au eq. oz. per
year
Record free cash flow of $2.5 billion and returned $1.5 billion to debt and equity holders in
2025
Targeting 40% of free cash flow in return of capital to shareholders in 2026
TORONTO, Feb. 18, 2026 (GLOBE NEWSWIRE) -- Kinross Gold Corporation (TSX: K, NYSE: KGC) (“Kinross” or
the “Company”) today announced its results for the fourth quarter and year ended December 31,
20251.
This news release contains forward-looking information about expected future events
and financial and operating performance of the Company. We refer to the risks and assumptions set out in our
Cautionary Statement on Forward-Looking Information located on pages 41 and 42 of this release. All dollar
amounts are expressed in U.S. dollars, unless otherwise noted.
2025 full-year results and 2026 guidance:
|
|
2025 guidance (+/- 5%) |
Q4 2025 results |
2025 full-year results |
2026 guidance (+/- 5%) |
Gold equivalentproduction1 (ounces) |
2.0 million |
483,582 |
2.0 million |
2.0 million |
Production cost of sales2 Attributable production cost of
sales1 |
- $1,120 |
$1,297 $1,289 |
$1,140 $1,135 |
- $1,360 |
($ per Au eq. oz.)
|
|
|
|
|
Attributable all-in sustaining cost1 ($ per Au eq. oz.) |
$1,500 |
$1,825 |
$1,571 |
$1,730 |
Capital expenditures3 Attributablecapital
expenditures1 |
- $1,150 |
$368 $362 |
$1,194 $1,175 |
- $1,500 |
(million)
|
|
|
|
|
- Kinross has forecasted stable production guidance of approximately 2.0
million attributable Au eq. oz. (+/- 5%) in 2027 and 2028.
Record Q4 and full-year highlights:
- Margins4 of $2,847 per Au eq. oz. sold in Q4 2025, and
$2,283 for 2025.
- Operating cash flow5 of $1,146.9 million in Q4 2025, and
$3,760.5 million in 2025.
- Attributable free cash flow1 of $769.4 million in Q4
2025 and $2,473.5 million in 2025.
- Reported net earnings6 of $906.5 million in Q4 2025, or
$0.75 per share, and $2,390.1 million, or $1.96 per share, in 2025.
- Adjusted net earnings7,8 of $809.3
million, or $0.67 per share in Q4 2025, and $2,243.9 million, or $1.84 per share, in 2025.
- In 2025, Kinross returned $752.4 million to shareholders through
its share buyback program and dividend. This included repurchasing $600.3 million in shares, and a 17% increase
to its dividend during the year. In 2026, Kinross is targeting 40% of free cash flow to return of capital
through both share buybacks and dividends.
- Kinross’ Board of Directors has approved an additional 14% increase to its quarterly
dividend to $0.04 per common share, which would amount to $0.16 per common share on an annualized basis. This
represents a total increase of 33% since Q3 2025.
- The Company continued to prioritize debt reduction and repaid $700 million in 2025.
Kinross had net cash9 of $1,004.1 million, with $1,742.3 million
of cash and cash equivalents and total liquidity10
of $3.5 billion as at December 31, 2025.
Operational highlights:
- Tasiast was the highest-margin operation in the portfolio.
- Paracatu produced over 600,000 gold ounces (“Au oz.”), which is the
8th consecutive year over 500,000 Au oz.
- La Coipa had a strong fourth quarter with higher mill throughput
and met full-year production guidance.
- U.S. Operations had another solid year, with production and costs
on plan.
Development project and mineral reserves and resources highlights:
- Proceeding to construction at Phase X, Kettle River-Curlew
(“Curlew”) and Redbird 2. Read more here.
- At Great Bear, surface construction for the Advanced Exploration
(“AEX”) program is 80% complete. For the Main Project, detailed engineering is approximately 35% complete, and
the final phase of the federal Impact Statement submission is planned for the end of Q1 2026.
- At Lobo-Marte, Kinross completed baseline studies and plans to
submit its Environmental Impact Assessment (“EIA”) by Q2 2026. Kinross also plans to provide a project update
later this year.
- Reserves and Resources: Kinross added 1.2 million Au oz. (“Moz.”)
to proven and probable mineral reserves, partially offsetting production depletion. Kinross increased measured
and indicated resource estimates to 27.5 Moz. and increased inferred resource estimates to 16.6 Moz.
CEO Commentary:
J. Paul Rollinson, CEO, made the following comments in relation to 2025
fourth-quarter and year-end results:
“2025 marked another excellent year for Kinross. We met our guidance once again, delivered robust
margins, and generated record free cash flow of $2.5 billion, an 85% increase year-over-year. We returned
approximately $1.5 billion to debt and equity holders, and achieved an end-of-year net cash position of $1 billion,
further strengthening our balance sheet. These results underscore the consistency of our operating portfolio and our
rigorous focus on cost discipline.
“We recently announced that we are proceeding with three U.S.-based projects, Phase X, Curlew and
Redbird, which together are expected to contribute over $4 billion of net asset value and extend mine lives. In
addition to these U.S. projects, we will have meaningful catalysts in the coming year at both of our world class
development projects - Great Bear and Lobo-Marte.
“We are carrying strong momentum into 2026 and are forecasting another strong year of production of
approximately 2.0 million gold equivalent ounces. Our focus will be on margins and cash flow as we continue to hold
the line on controllable costs while maintaining capital discipline as we execute on our grade enhancement strategy.
We are planning to continue with our capital allocation strategy by reinvesting in our business, further
strengthening our balance sheet, and returning capital to our shareholders. This includes investing an additional
$350 million in our business and are targeting 40% of free cash flow to return of capital through both share
buybacks and dividends. This includes increasing our quarterly dividend by 14%, in addition to the 17% increase in
Q3 2025.”
Financial results
Summary of financial and operating results
|
|
|
Three months ended |
Years ended |
|
|
|
December 31, |
December 31, |
|
(in millions of U.S. dollars, except ounces, per share amounts, and per ounce amounts) |
|
|
2025 |
|
|
2024 |
|
2025 |
|
|
2024 |
|
|
Operating Highlights(a) |
|
|
|
|
|
Total gold equivalent ounces(b) |
|
|
|
|
Produced |
|
|
489,671 |
|
|
514,355
|
|
2,069,910 |
|
|
2,170,791 |
|
|
Sold |
|
|
487,972 |
|
|
531,729
|
|
2,059,017 |
|
|
2,153,212 |
|
|
Attributable gold equivalent ounces(b) |
|
|
|
|
Produced |
|
|
483,582 |
|
|
501,209
|
|
2,012,106 |
|
|
2,128,052 |
|
|
Sold |
|
|
481,560 |
|
|
517,980
|
|
2,000,535 |
|
|
2,111,688 |
|
|
Gold ounces - sold |
|
479,347 |
|
|
522,389
|
|
2,026,570 |
|
|
2,100,621 |
|
|
Silver ounces - sold (000's) |
|
659 |
|
|
791
|
|
2,830 |
|
|
4,467 |
|
|
|
|
|
|
|
|
|
Earnings(a) |
|
|
|
|
|
|
Metal sales |
|
$ |
2,023.0 |
|
$ |
1,415.8
|
$ |
7,051.1 |
|
$ |
5,148.8 |
|
|
Production cost of sales |
$ |
632.7 |
|
$ |
583.8
|
$ |
2,346.4 |
|
$ |
2,197.1 |
|
|
Depreciation, depletion and amortization |
|
$ |
268.3 |
|
$ |
284.8
|
$ |
1,105.0 |
|
$ |
1,147.5 |
|
|
Impairment reversal |
$ |
(116.1 |
) |
$ |
- |
$ |
(116.1 |
) |
$ |
(74.1 |
) |
|
Operating earnings |
$ |
1,122.3 |
|
$ |
501.1
|
$ |
3,277.6 |
|
$ |
1,540.3 |
|
|
Net earnings attributable to common shareholders |
|
$ |
906.5 |
|
$ |
275.6
|
$ |
2,390.1 |
|
$ |
948.8 |
|
|
Net earnings per share attributable to common shareholders (basic) |
|
$ |
0.75 |
|
$ |
0.22
|
$ |
1.96 |
|
$ |
0.77 |
|
|
Net earnings per share attributable to common shareholders (diluted) |
|
$ |
0.75 |
|
$ |
0.22
|
$ |
1.95 |
|
$ |
0.77 |
|
|
Adjusted net earnings(c) |
$ |
809.3 |
|
$ |
240.0
|
$ |
2,243.9 |
|
$ |
838.3 |
|
|
Adjusted net earnings per share(c) |
|
$ |
0.67 |
|
$ |
0.20
|
$ |
1.84 |
|
$ |
0.68 |
|
|
|
|
|
|
|
|
|
Cash Flow(a) |
|
|
|
|
|
|
Net cash flow provided from operating activities |
|
$ |
1,146.9 |
|
$ |
734.5
|
$ |
3,760.5 |
|
$ |
2,446.4 |
|
|
Attributable adjusted operating cash flow(c) |
|
$ |
1,136.0 |
|
$ |
677.0
|
$ |
3,605.2 |
|
$ |
2,293.9 |
|
|
Capital expenditures(d) |
$ |
368.2 |
|
$ |
280.7
|
$ |
1,194.2 |
|
$ |
1,075.5 |
|
|
Attributable capital expenditures(c) |
|
$ |
361.7 |
|
$ |
278.8
|
$ |
1,175.2 |
|
$ |
1,050.9 |
|
|
Attributable free cash flow(c) |
|
$ |
769.4 |
|
$ |
434.4
|
$ |
2,473.5 |
|
$ |
1,340.2 |
|
|
|
|
|
|
|
|
|
Per Ounce Metrics(a) |
|
|
|
|
|
Average realized gold price per ounce(e) |
|
$ |
4,144 |
|
$ |
2,663
|
$ |
3,423 |
|
$ |
2,393 |
|
|
Attributable average realized gold price per ounce(c) |
|
$ |
4,144 |
|
$ |
2,665
|
$ |
3,426 |
|
$ |
2,391 |
|
|
Production cost of sales per equivalent ounce sold(b)(f) |
|
$ |
1,297 |
|
$ |
1,098
|
$ |
1,140 |
|
$ |
1,020 |
|
|
Attributable production cost of sales per equivalent ounce sold(b)(c) |
|
$ |
1,289 |
|
$ |
1,096
|
$ |
1,135 |
|
$ |
1,021 |
|
|
Attributable production cost of sales per ounce sold on a by-product basis(c) |
|
$ |
1,235 |
|
$ |
1,069
|
$ |
1,096 |
|
$ |
988 |
|
|
Attributable all-in sustaining cost per equivalent ounce sold(b)(c) |
|
$ |
1,825 |
|
$ |
1,510
|
$ |
1,571 |
|
$ |
1,388 |
|
|
Attributable all-in sustaining cost per ounce sold on a by-product basis(c) |
|
$ |
1,781 |
|
$ |
1,490
|
$ |
1,539 |
|
$ |
1,365 |
|
|
Attributable all-in cost per equivalent ounce sold(b)(c) |
|
$ |
2,343 |
|
$ |
1,868
|
$ |
1,989 |
|
$ |
1,739 |
|
|
Attributable all-in cost per ounce sold on a by-product basis(c) |
|
$ |
2,308 |
|
$ |
1,854 |
$ |
1,964 |
|
$ |
1,725 |
|
|
(a) |
All measures and ratios include 100% of the results from Manh Choh, except measures and ratios
denoted as “attributable.” “Attributable” measures and ratios include Kinross’ 70% share of Manh
Choh production, sales, cash flow, capital expenditures and costs, as applicable.
|
| (b) |
“Gold equivalent
ounces” include silver ounces produced and sold converted to a gold equivalent based on a ratio
of the average spot market prices for the commodities for each period. The ratio for the fourth
quarter and full year 2025 was 76.34:1 and 86.29:1, respectively (fourth quarter and full year
2024 – 84.67:1 and 84.43:1, respectively). |
| (c) |
The definition and
reconciliation of these non-GAAP financial measures and ratios is included on pages 27 to 33 of
this news release. Non-GAAP financial measures and ratios have no standardized meaning under
IFRS and therefore, may not be comparable to similar measures presented by other
issuers. |
| (d) |
“Capital
expenditures” is “Additions to property, plant and equipment” on the consolidated statements of
cash flows. |
| (e) |
“Average realized
gold price per ounce” is defined as gold revenue divided by total gold ounces sold.
|
| (f) |
“Production cost of
sales per equivalent ounce sold” is defined as production cost of sales divided by total gold
equivalent ounces sold. |
The following operating and financial results are based on fourth-quarter and full-year 2025 gold
equivalent production:
Production: Kinross produced 483,582 Au eq. oz. in Q4 2025, compared with 501,209 Au
eq. oz. in Q4 2024.
Over the full year, Kinross produced 2,012,106 Au eq. oz., compared with full-year 2024 production of
2,128,052 Au eq. oz.
Average realized gold price11: The average realized gold price in Q4 2025
was $4,144 per ounce, compared with $2,663 per ounce in Q4 2024. For full-year 2025, the average realized gold price
per ounce was $3,423 compared with $2,393 per ounce for full-year 2024.
Revenue: During the fourth quarter, revenue increased to $2,023.0 million, compared
with $1,415.8 million during Q4 2024. Revenue increased to $7,051.1 million for full-year 2025, compared with
$5,148.8 million for full-year 2024. The 37% year-over-year increase is primarily due to the increase in the average
realized gold price.
Production cost of sales: Production cost of sales per Au eq. oz.2 sold
was $1,297 for Q4 2025, compared with $1,098 in Q4 2024. Production cost of sales per Au eq. oz.2 sold
was $1,140 for full-year 2025, compared with $1,020 for full-year 2024. The increase is primarily due to higher
royalty costs as a result of the higher average realized gold price, and slightly lower production year-over-year.
Attributable production cost of sales per Au eq. oz.1 sold was $1,289 for Q4 2025,
compared with $1,096 in Q4 2024. Attributable production cost of sales per Au eq. oz.1 sold was $1,135
for full-year 2025, compared with $1,021 for full-year 2024.
Attributable production cost of sales per Au oz. sold on a by-product basis1 was $1,235 in
Q4 2025, compared with $1,069 in Q4 2024, based on attributable gold sales of 473,093 ounces and attributable silver
sales of 646,265 ounces.
Attributable production cost of sales per Au oz. sold on a by-product basis1 was $1,096
for full-year 2025, compared with $988 in full-year 2024, based on attributable gold sales of 1,968,741 ounces and
attributable silver sales of 2,772,508 ounces.
Margins4: Kinross delivered record margins in both comparable periods.
Margins per Au eq. oz. sold increased by 82% to $2,847 for Q4 2025, compared with the Q4 2024 margin of $1,565,
outpacing the 56% increase in the average realized gold price. Full-year 2025 margin per Au eq. oz. sold increased
by 66% to $2,283, compared with $1,373 for full-year 2024, outpacing the 43% increase in the average realized gold
price.
Attributable all-in sustaining cost1: Attributable all-in sustaining cost
per Au eq. oz. sold was $1,825 in Q4 2025, compared with $1,510 in Q4 2024. Full-year attributable all-in sustaining
cost per Au eq. oz. sold was $1,571, compared with $1,388 for full-year 2024.
In Q4 2025, attributable all-in sustaining cost per Au oz. sold on a by-product basis1 was
$1,781, compared with $1,490 in Q4 2024. Attributable all-in sustaining cost per Au oz. sold on a by-product
basis1 was $1,539 for full-year 2025, compared with $1,365 for full-year 2024.
Operating cash flow5: Kinross delivered record operating cash flow in
both comparable periods. Operating cash flow was $1,146.9 million for Q4 2025, compared with $734.5 million for Q4
2024. Operating cash flow for full-year 2025 was $3,760.5 million, compared with $2,446.4 million for full-year
2024.
Kinross delivered record attributable adjusted operating cash flow in both comparable periods.
Attributable adjusted operating cash flow1 for Q4 2025 was $1,136.0 million, compared with $677.0 million
for Q4 2024. Attributable adjusted operating cash flow1 for full-year 2025 was $3,605.2 million, compared
with $2,293.9 million for full-year 2024.
Attributable free cash flow1: Kinross delivered record
attributable free cash flow in both comparable periods. Attributable free cash flow of $769.4 million was generated
in Q4 2025, compared with $434.4 million in Q4 2024. Attributable free cash flow of $2,473.5 million was generated
in full-year 2025, compared with attributable free cash flow of $1,340.2 million in full-year 2024.
Earnings6: Kinross delivered record earnings in both comparable periods.
Reported net earnings were $906.5 million for Q4 2025, or $0.75 per share, compared with reported net earnings of
$275.6 million, or $0.22 per share, for Q4 2024. Full year reported net earnings in 2025 were $2,390.1 million, or
$1.96 per share, compared with reported net earnings of $948.8 million, or $0.77 per share, for full-year 2024.
Kinross delivered record adjusted net earnings in both comparable periods. Adjusted net
earnings7, 8 were $809.3 million, or $0.67 per share, for Q4 2025, compared with $240.0
million, or $0.20 per share, for Q4 2024. Full-year adjusted net earnings7, 8 were $2,243.9
million, or $1.84 per share, compared with $838.3 million, or $0.68 per share, for full-year 2024.
Capital expenditures3: Capital expenditures were $368.2 million for Q4
2025, compared with $280.7 million for Q4 2024. Capital expenditures for full-year 2025 were $1,194.2 million,
compared with $1,075.5 million for full-year 2024, which included the ramp-up of development activities at Great
Bear, Round Mountain Phase X, and Bald Mountain Redbird 1 and 2.
Attributable capital expenditures1 were $361.7 million for Q4 2025, compared with $278.8
million for Q4 2024. Attributable capital expenditures1 for full-year 2025 were $1,175.2 million,
compared with $1,050.9 million for full-year 2024.
Balance sheet
During the quarter, Kinross repaid its outstanding 4.50% Senior Notes, which had an aggregate
principal amount of $500 million, ahead of their July 15, 2027 due date. In 2025, Kinross repaid approximately $700
million of its debt, in line with its commitment to balance sheet strength.
Moody’s Investors Service upgraded the senior unsecured rating of Kinross to Baa2 (stable) from Baa3
(positive).
As of December 31, 2025, Kinross had cash and cash equivalents of $1.7 billion, compared with $611.5
million at December 31, 2024, and net cash9 of $1.0 billion.
The Company had additional available credit12 of $1.7 billion as of December 31, 2025, and
total liquidity10 of approximately $3.5 billion.
Capital allocation
In 2025, Kinross returned $752.4 million to shareholders through its share buyback program and
quarterly dividend. This included repurchasing $600.3 million in shares at an average price of $19.58 (reducing our
share count by 2.5%) and a 17% increase to its dividend during the year.
Kinross will continue to maintain its disciplined approach to capital allocation, including
strengthening its balance sheet, investing in its business and project pipeline, and returning capital to
shareholders. The $350.0 million increase in its 2026 capital expenditures guidance is primarily driven by
additional investment in non-sustaining capital to support the Company’s production profile later in this decade,
but primarily in the 2030s. In 2026, Kinross is planning to allocate 40% of free cash flow to shareholders through
both share buybacks and dividends, assuming recent gold prices are sustained and operations continue to deliver on
plan.
Kinross’ Board of Directors has also approved a further 14% increase to the quarterly dividend to
$0.04 per common share, which would amount to $0.16 per common share on an annualized basis. Since Q3 2025,
Kinross has increased its dividend by 33%. The fourth quarter dividend, having been approved by the Board of
Directors, is payable on March 26, 2026, to shareholders of record at the close of business on March 11, 2026.
Operating results
Mine-by-mine summaries for 2025 fourth-quarter and full-year operating results may be found on pages
21 and 25 of this news release. Highlights include the following:
Tasiast delivered on its annual production and cost guidance. Primarily due to
planned lower grades, full-year production decreased compared with 2024. Quarter-over-quarter production increased
primarily due to higher grades. Cost of sales per ounce sold increased compared with 2024 and quarter-over-quarter
primarily due to higher royalties driven by higher gold prices.
During the quarter, the Company successfully finalized a five-year collective labour agreement at
Tasiast.
Paracatu performed well in 2025 as full-year production increased and cost of sales
per ounce sold decreased compared with 2024 primarily due to the higher production. The higher production was a
result of planned higher grades, higher recoveries and the timing of ounces processed through the mill, partially
offset by a decrease in throughput.
Production increased quarter-over-quarter due to higher grades, higher recoveries and the timing of
ounces processed through the mill, partially offset by lower throughput, consistent with mine plan sequencing. Cost
of sales per ounce sold increased quarter-over-quarter due to lower throughput and higher royalties driven by higher
gold prices.
La Coipa delivered on its full-year production guidance and had its strongest
quarter of the year with increased throughput through the mill. Primarily as a result of planned mine sequencing,
full-year production decreased compared with 2024. Quarter-over-quarter production increased primarily due to
stronger mill throughput. Full-year cost of sales per ounce sold was higher mainly due to higher royalties, labour
and contractor costs. Cost of sales per ounce sold decreased quarter-over-quarter mainly as a result of the increase
in production. Kinross continues to progress permitting work for mine life extensions at the operation.
During the quarter, the Company successfully finalized a two-year collective labour agreement at La
Coipa.
Annual production at Fort Knox increased compared with 2024 due to a full year of
production from higher-grade, higher-recovery ore from Manh Choh, partially offset by a decrease in throughput. Cost
of sales per ounce sold increased year-over-year, primarily due to higher royalties and maintenance costs.
Quarter-over-quarter, production decreased due to planned mine sequencing, including fewer tonnes of higher-grade
Manh Choh ore processed,
and cost of sales per ounce sold increased due to the decrease in production.
At Round Mountain, full-year production decreased compared with 2024 per planned
mine sequencing as the site transitioned from Phase W to the start of Phase S ore in Q3 2025, with lower mill
grades, and fewer ounces stacked and recovered from the heap leach pads. Full-year cost of sales per ounce sold
increased compared with 2024 primarily due to the decrease in ounces sold. Quarter-over-quarter, production
decreased due to planned lower grades and reduced stacking on the heap leach pads per mine plan sequencing. Cost of
sales per ounce sold increased quarter-over-quarter due to higher cost ounces from the heap leach pads and blending
of higher-grade mill ore with lower-grade stockpiles.
At Bald Mountain, full-year production and cost of sales per ounce sold was in line
with 2024. Quarter-over-quarter, production was lower due to planned mine sequencing, and cost of sales per ounce
sold increased due to higher royalties and lower production.
Development projects
Kinross was pleased to announce construction decisions in January 2026 for Round
Mountain Phase X, Curlew and Bald Mountain Redbird 2. These projects
are expected to contribute 3 million ounces of production at attractive economics and extend mine lives in Nevada
well into the 2030s. Together, the projects have an Internal Rate of Return13 of 59% and a Net Present
Value14 of $4.3 billion at a gold price of $4,500 per ounce.
In 2022, Kinross initiated a portfolio and grade enhancement strategy that is expected to provide
organic offsets to inflation pressures. The implementation began with the completion of the Tasiast 21k and 24k mill
expansions, and the restart of the La Coipa mine, increasing the proportion of higher-grade mill feed in the
portfolio. Following these portfolio enhancements, Manh Choh came online in 2024, contributing high-grade production
at Fort Knox.
Higher-grade underground mining at Phase X and Curlew are expected to benefit long-term costs within
Kinross’ U.S. portfolio. These three projects are expected to start contributing in 2028, coinciding with getting
back into higher-grade mining at Tasiast. Looking to the end of the decade and into the early 2030s, with strong
grades and low costs, Great Bear and Lobo-Marte are expected to contribute to the next phases of the Company’s grade
enhancement strategy.
The announcement is available here.
Great Bear
At Great Bear, Kinross continues to progress its AEX program
alongside permitting, detailed engineering and procurement of major equipment for the Main
Project.
For AEX, surface construction is currently 80% complete. The Company is currently working
with the Ontario Ministry of Environment, Conservation and Parks to finalize the two remaining AEX
water permits. The AEX underground development will provide access for resource and exploration drilling to
further delineate extensions of mineralization at depth. AEX is not on the critical path for first production
at Great Bear.
For the Main Project, detailed engineering is advancing well and is approximately 35% complete.
Initial procurement for major process plant and surface infrastructure is underway, with contract
awards in progress. Manufacturing of selected long-lead items is anticipated to
commence later in 2026.
Federally, the second of three phased submissions for the Project’s Impact
Statement was submitted on schedule in December. The third and final submission
remains on track for the end of Q1 2026. In addition to the Impact Statement, Kinross has advanced other
federal Main Project permits, with technical documents submitted to Fisheries and Oceans Canada and
Environment and Climate Change Canada during the quarter.
Provincially, the Company is also advancing Main Project permitting and pleased to report that the
Ontario Minister of Energy and Mines officially designated the Great Bear Main Project for inclusion in its
streamlined One Project, One Process (“1P1P”) permitting framework, which is expected to provide a more coordinated
and integrated approach to Ontario’s mining project authorizations, permitting and Indigenous community
consultation. Kinross is supportive of this streamlined approach and expects it will help facilitate Great
Bear's targeted first gold production in late 2029.
Lobo-Marte
Kinross has completed baseline studies to support the Environmental Impact Assessment for the
Lobo-Marte project and plans to submit it by Q2 2026. Kinross also plans to provide a project
update later this year. Lobo-Marte continues to be a potential large, low-cost mine with the potential to contribute
to the portfolio in the early 2030s.
Company Guidance
The following section of the news release represents
forward-looking information and users are cautioned that actual results may vary. We refer to the risks and
assumptions contained in the Cautionary Statement on Forward-Looking Information on pages 41 and 42 of this news
release.
This Company Guidance section below references attributable production cost of sales per
equivalent ounce, attributable all-in sustaining cost per equivalent ounce sold, and sustaining, non-sustaining
and attributable capital expenditures, which are non-GAAP ratios and financial measures, as applicable, with no
standardized meaning under IFRS and therefore, may not be comparable to similar measures presented by other
issuers. The definitions of these non-GAAP ratios and financial measures and comparable reconciliations are
included on pages 27 to 33 of this news release.
Production guidance
In 2026, Kinross expects to produce 2.0 million attributable Au eq. oz.15 (+/- 5%) from
its operations. Production is expected to remain stable at 2.0 million attributable Au eq.
oz.15 (+/- 5%) for each of 2027 and 2028. In 2025, Kinross produced 2,012,106 attributable Au
eq. oz.
Annual attributable1 gold equivalent production
guidance (+/- 5%) |
|
2026 |
2.0 million oz. |
|
2027 |
2.0 million oz. |
|
2028 |
2.0 million oz. |
Cost guidance
Attributable production cost of sales1 is expected to be $1,360 per Au eq. oz. (+/- 5%)
for 2026. In 2025, production cost of sales2 and attributable production cost of sales1 were
$1,140 per Au eq. oz. and $1,135 per Au eq. oz., respectively. The year-over-year increase in 2026 is primarily a
result of the impact of higher gold prices on royalty costs, inflationary impacts, as well as planned mine
sequencing, which has a higher proportion of waste stripping being classified as operating expense versus capital
costs, while overall mined tonnes remain similar.
The Company expects its attributable all-in sustaining cost1 to be $1,730 per Au eq. oz.
(+/- 5%) for 2026. In 2025, attributable all-in sustaining cost1 was $1,571 per Au eq. oz. sold. The
expected 10% increase in 2026 is largely a result of the impact of higher gold prices on royalty costs (4%) and
inflationary impacts (5%), as well as a minor impact from mine plan sequencing (1%), demonstrating strong management
of controllable costs.
2026 production and cost guidance
|
|
Q4 2025 results |
2025 full-year results |
2026 guidance (+/- 5%) |
| Gold equivalent basis
|
|
|
|
| Production (Au eq. oz.) |
483,582 |
2.0 million
|
2.0
million11 |
| Attributable production cost of sales
per Au eq. oz. sold1 |
$1,289
|
$1,135
|
$1,360
|
| Production cost of sales per Au eq. oz.
sold2 |
$1,297
|
$1,140
|
- |
| Attributable all-in sustaining cost per
Au eq. oz. sold1 |
$1,825
|
$1,571
|
$1,730
|
2026 attributable1 production and cost guidance by
country
|
Country |
2026 attributable production guidance (Au eq.
oz.)1, 15 (+/-5%) |
Percentage of total forecast production16 |
2026 attributable production cost of sales guidance (per Au eq.
oz. sold)1 (+/-5%) |
2025 production cost of sales (per Au eq. oz. sold)2
|
2025 attributable production cost of sales (per Au eq. oz.
sold)1 |
|
Mauritania |
505,000 |
25%
|
$1,050
|
$884
|
$884
|
|
Brazil |
600,000 |
30%
|
$1,240
|
$978
|
$978
|
|
Chile |
210,000 |
11%
|
$1,320
|
$1,208
|
$1,208
|
|
United States |
685,000 |
34%
|
$1,700
|
$1,417
|
$1,426
|
| |
|
|
|
|
|
|
TOTAL |
2.0
million |
100% |
$1,360 |
$1,140 |
$1,135 |
Material assumptions used to forecast 2026 guidance, most notably relating to production cost of
sales, are as follows:
- a gold price of $4,500 per ounce;
- a silver price of $65 per ounce;
- an oil price of $70 per barrel;
- foreign exchange rates of:
- 5.25 Brazilian reais to the U.S. dollar;
- 940 Chilean pesos to the U.S. dollar;
- 40 Mauritanian ouguiyas to the U.S. dollar; and
- 1.38 Canadian dollars to the U.S. dollar;
Taking into account existing currency and oil hedges:
- a 10% change in foreign currency exchange rates17 would be expected to
result in an approximate $30 impact on attributable production cost of sales per equivalent ounce
sold1;
- specific to the Brazilian real, a 10% change in this exchange rate would be expected
to result in an approximate $50 impact on Brazilian attributable production cost of sales per equivalent ounce
sold1;
- specific to the Chilean peso, a 10% change in this exchange rate would be expected
to result in an approximate $50 impact on Chilean attributable production cost of sales per equivalent ounce
sold1;
- a $10 per barrel change in the price of oil would be expected to result in an
approximate $3 impact on fuel consumption costs on attributable production cost of sales per equivalent ounce
sold1; and
- a $100 change in the price of gold would be expected to result in an approximate $5
impact on attributable production cost of sales per equivalent ounce sold1 as a result of a change in
royalties.
Attributable capital expenditures18 guidance
Attributable capital expenditures for 2026 are forecast to be approximately $1,500 million (+/- 5%)
and are summarized in the table below. In 2025, capital expenditures3 and attributable capital
expenditures were $1,194.2 million and $1,175.2 million, respectively.
Kinross’ attributable capital expenditures outlook for 2027 and 2028 is expected to be in line with
2026, subject to ongoing inflationary impacts and project opportunities currently under study, which have the
potential to contribute in the 2030s.
Country |
Forecast 2026 sustaining
capital18 (+/-5%) (attributable) (million)
|
Forecast 2026 non-sustaining
capital18 (+/-5%) (attributable) (million)
|
Total 2026
forecast capital18 (+/-5%) (attributable) (million)
|
2025 sustaining
capital18 (million)
|
2025 non-sustaining capital18 (million)
|
2025
total capital18 (consolidated) (million)
|
2025
total capital18 (attributable) (million)
|
|
Mauritania |
$80
|
$195
|
$275 |
$113
|
$239
|
$352
|
$352
|
|
Brazil |
$190
|
$45
|
$235 |
$189
|
$-
|
$189
|
$189
|
|
Chile |
$40
|
$50
|
$90 |
$91
|
$19
|
$110
|
$110
|
|
U.S. |
$140
|
$500
|
$640 |
$214
|
$224
|
$438
|
$419
|
Canada and other |
$-
|
$260
|
$260 |
$-
|
$105
|
$105
|
$105
|
|
|
|
|
|
|
|
|
|
|
TOTAL |
$450 |
$1,050 |
$1,500 |
$607 |
$587 |
$1,194 |
$1,175 |
2026 sustaining capital18 includes the following forecast spending
estimates:
|
|
$15 million (United States), $15 million (Chile), $20 million (Mauritania) |
|
|
$55 million (United
States), $95 million (Brazil), $30 million (Mauritania) |
|
|
$10 million (United
States), $25 million (Brazil), $10 million (Chile), $10 million (Mauritania) |
|
|
$15 million (United
States) |
|
|
$55 million (Brazil), $10
million (Chile), $10 million (Mauritania) |
2026
non-sustaining capital18 includes the following forecast spending estimates:
- Great Bear AEX construction, detailed engineering and other:
|
$260 million |
|
|
$100 million |
|
|
$180 million |
|
|
$150 million |
- Tasiast West Branch stripping:
|
$180 million |
Other 2026 guidance
|
Category |
2026 Guidance |
Summary |
|
Exploration and Business Development ($M) |
$220 (+/- 5%) |
2026 guidance includes approximately $185 million of exploration spend on brownfields, minex and
greenfields exploration targets (2025 – $173.5 million).
For details about the 2026 exploration
program, see page 18.
|
General and Administrative ($M) |
$135 (+/- 5%) |
In line with 2025 results.
|
Other Operating Costs ($M) |
$125-$150 |
Primarily relates to studies and permitting activities that do not meet the criteria for
capitalization, as well as care and maintenance and reclamation activities at non-operating
sites.
|
|
Effective Tax Rate (ETR)19 |
28% - 33% |
ETR based on adjusted net earnings.
|
Taxes paid (cash) ($M) |
$1,125 (+/- 5%) |
Taxes paid is expected to increase by approximately $16 million for every $100/oz movement in the
realized gold price.
Includes approximately $100 – $125 million of withholding taxes paid, based
on currently planned distributed earnings from our operating subsidiaries.
|
|
DD&A ($/oz.)20 |
$550 (+/- 5%) |
In line with 2025 results.
|
|
Interest paid ($M) |
$60 |
Total interest incurred is expected to be $60 million, of which 50% is expected to be expensed and
50% capitalized. Expected interest expense of $30 million excludes accretion of the Company’s
reclamation and remediation obligations, as well as lease liabilities, which for 2025 totaled $50.7
million.
|
Sustainability
Kinross continued to advance its Sustainability priorities in 2025, delivering meaningful progress
across energy efficiency, community partnerships and governance. The Company maintained its strong position with
external Sustainability rankings, including its leading position in the S&P Corporate Sustainability
Assessment.
During the year, the Company completed its 2025 energy efficiency program,
delivering an estimated 1.5% reduction in greenhouse gas emissions through the implementation of more than 30
projects. This included haul route optimization and cycle time improvements.
Across operating regions, Kinross delivered tangible social benefits to
local communities. Kinross Chile was recognized as the Best Company of Atacama 2025 for
its stakeholder engagement and social investment programs. In Alaska, Fort Knox committed $100,000 to expand its
partnership with Trout Unlimited, supporting aquatic habitat and watershed health. In Brazil, Paracatu completed its
second Social Progress Index measurement, showing measurable
improvements in community well-being compared with the 2022 baseline. In Mauritania, through
its long-standing partnership with Project C.U.R.E. and Mauritania’s Ministry of Health, Kinross
delivered another donation of medical supplies, fulfilling its commitment to reach every region of the country.
To date, the program has supported more than 70 health clinics.
Kinross maintained its focus on strong governance standards for its Board of
Directors, including welcoming a new Board Chair and two new Board members in 2025. Kinross was, once again, the top
scoring mining Company in The Globe and Mail’s annual corporate governance ranking, placing in
the top 15% of companies overall.
Exploration update
In 2025, approximately 275,000 metres of drilling was completed for all exploration projects
(brownfields, minex and greenfields).
Brownfields and minex exploration
The Company’s brownfields and minex exploration efforts – which accounted for approximately 85% of
the Company’s exploration – continued to focus within the footprint of existing mines and projects during 2025.
Great Bear
In 2025 exploration at Great Bear shifted to focus on regional exploration work on the ~120 square
kilometre land package to look for additional open pit and underground opportunities, and approximately 62,000
metres were drilled.
Exploration has generated encouraging results stepping out up to 1.8 kilometres along strike of the
main LP zone, both to the northwest and southeast.
- BR-952: 2.2m @ 12.1 g/t Au
- BR-959: 1.7m @ 10.2 g/t Au
- BR-941: 1.0m @ 64.1 g/t Au
- BR-941: 1.7m @ 5.94 g/t Au
- REG-25-110: 0.6m @ 14.20 g/t Au
There were also encouraging results on the broader land package outside of the main LP trend:
- REG-25-131: 1.0m @ 1.99 g/t Au
- REG-25-137: 0.5m @ 11.60 g/t Au
- DL25-150A: 8.9m @ 4.83 g/t Au
These areas will be followed up in the 2026 drilling program, which includes approximately 55,000
metres of planned drilling.
Additionally, prospecting and mapping on the Red Lake North property, located 66 kilometres from the
Great Bear property, has identified shear hosted, mineralized quartz veining that can be traced for over 1 kilometre
in length. Highlights from grab samples include values of 7.9 g/t, 13.9 g/t and 65.3 g/t gold. Detailed mapping and
sampling, and drilling will be conducted in 2026 to follow up on these positive initial results.
Round Mountain
In 2025, work at Round Mountain was focused on underground infill drilling of the Phase X exploration
target, which confirmed good grades and robust widths within the target zone and defined a significant initial
mineral reserve of approximately 1.2 Moz., and initial mineral resource of 0.2 Moz. of measured and indicated, and
0.5 Moz. of inferred. Approximately 28,000 metres were drilled underground at Phase X.
Highlights from Phase X underground drilling campaign:
- RX-0030: 140m @ 4.4 g/t Au Eq.
- RX-0031: 58m @ 5.8 g/t Au Eq.
- RX-0032: 23m @ 37.5 g/t Au Eq.
- RX-0034: 29m @ 24.1 g/t Au Eq.
- RX-0064: 105m @ 4.1 g/t Au Eq.
- DX-0117: 125m @ 5.4 g/t Au Eq.
- DX-0125: 223m @ 2.7 g/t Au Eq.
The Company also received results from step out drilling ~220 metres down dip and along plunge of the
Phase X resource, showing mineralization with similar grades and widths to the initial resource with RX-0105
intersecting 68 metres at 3.1 g/t, supporting the hypothesis that this system extends significantly down dip and
highlighting potential for further resource and mine plan additions.
In 2026, Kinross plans to focus exploration at Phase X on proximal and down dip extensions of the
resource, alongside further infill drilling of the lower zone and surface exploration targeting future open pit
extensions on the broader land package.
Curlew
The 2025 drilling program at Curlew included approximately 14,000 metres of underground drilling.
Exploration development was also driven to establish more efficient drilling platforms in both the North Stealth and
Roadrunner zones.
Drilling in the North Stealth zone was focused on expanding inferred high-grade mineralization, as
well as infill drilling of areas that will be targeted in the early years of the mine plan.
Program highlights from assays received in 2025 include:
- N. Stealth-1221 – 10.0m @ 16.4 g/t Au
- N. Stealth-1554 – 10.4m @ 11.7 g/t Au
- K5-1261 – 25.7m @ 7.8 g/t Au
- K5-1522 – 6.9m @ 8.9 g/t Au
- K2N-1482 – 11.7m @ 10.4 g/t Au
In 2026, Kinross plans to focus on expanding areas of wide, higher-grade mineralization proximal to
North Stealth and in the Roadrunner area down dip with potential to augment the life of mine plan, alongside infill
drilling across the property in preparation for the initial years of mining.
Alaska
At Fort Knox, approximately 29,000 metres of drilling in 2025 focused on growth at two main target
areas: the area proximal to the satellite Gil pit, and growth opportunities proximal to the Fort Knox pit, which may
offer potential to augment medium-term production plans at Fort Knox
Gil highlights include:
- GPC25-902 – 16.8m @ 2.9 g/t Au
- GR25-915 – 6.1m @ 4.4 g/t Au
- GC25-925 – 14.0m @ 3.4 g/t Au
- GC25-933 – 6.9m @ 8.8 g/t Au
Fort Knox highlights include:
- FFR25-1923 – 4.6m @ 7.7 g/t Au
- FFC25-1957 – 7.4m @ 2.71 g/t Au
- FFC25-1958 – 17.3m @ 2.0 g/t Au
- FFC25-1958 – 4.9m @ 33.0 g/t Au
In 2026, drilling at Fort Knox will continue to focus on growth opportunities proximal to the Gil and
Fort Knox pits.
Bald Mountain
At Bald Mountain, drilling in 2025 targeted both the north and south areas of existing operations.
Approximately 26,000 metres of drilling was completed covering exploration and infill targets.
As a result of strong near mine exploration and progression of project studies, Bald Mountain
converted approximately 200,000 Au. oz. to reserves, largely driven by near-pit exploration, more than offsetting
production depletion.
Highlights for the exploration campaign beyond the reserve conversion included positive results at
both the Rat and Top target areas.
Highlights from Rat and Top:
- RRD25-001: 12.0m @ 12.7 g/t
- RRD25-002: 16.0m @ 10.4 g/t
- RRD25-005: 7.5m @ 2.7 g/t
- TC25-002: 4.6m @ 6.4 g/t
- TC25-001: 39.6m @ 1.2 g/t
In 2026, Kinross plans to target near mine growth opportunities at several of the existing Bald
Mountain open pits as well as advancing drilling on other satellite target opportunities.
Tasiast
At Tasiast, approximately 44,000 metres of drilling were completed in 2025. Drill testing of the West
Branch orebody continued at depth throughout the year, providing additional data to support the assessment of future
underground mining potential. The program intersected several broad, well-mineralized zones down plunge of the
current West Branch underground resource, which includes 1.8 Moz. These results extend mineralization approximately
1,800 metres along strike and down plunge, confirming strong continuity beyond current resource boundaries.
Figure 1: Strong underground potential at Tasiast West Branch

A figure
accompanying this announcement is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/9e234095-d7e9-4205-bf62-c28bd4ba6792
Highlighted intercepts from West Branch deep drilling:
- TA17263DD: 23m @ 2.8 g/t Au
- TA17266DD: 7m @ 2.3 g/t Au
- TA17266DD: 27m @ 2.3 g/t Au
- TA17271ADD: 20m @ 2.1 g/t Au
- TA17274DD: 19m @ 2.3 g/t Au
- TA17275DD: 15m @ 1.2 g/t Au
- TA17258DD: 35m @ 2.0 g/t Au
In addition to the reserve additions at Fennec, Kinross also advanced exploration across other target
areas, including C68, Piment and Prolongation. While further drilling is required to fully define these targets,
results to date are encouraging and indicate continued exploration upside.
Highlighted intercepts include:
- TA17268ADD: 6m @ 2.5 g/t Au
- TA17268ADD: 7m @ 1.7 g/t Au
- TA17273ADD: 6m @ 2.0 g/t Au
- TA17277DD: 6m @ 1.4 g/t Au
- TA17280DD: 5m @ 1.5 g/t Au
- TA17281DD: 8m @ 1.3 g/t Au
- TA17281DD: 3m @ 1.3 g/t Au
Drilling in 2026 will focus on following up on 2025 results at the satellite open pit ore bodies and
extending underground targets at depth.
Chile
At La Coipa, the 2025 drilling program completed approximately 12,000 metres of drilling across
multiple deposits further defining existing trends within the La Coipa area of operations, targeting extensions of
previously mined orebodies.
Drill results in the Puren area, where we are currently mining and which includes
our next planned layback at La Coipa were encouraging, including:
- PUR-037A: 10m @ 1.9 g/t Au & 31 g/t Ag
- PUR-037A: 16m @ 1.3 g/t Au & 146 g/t Ag
- PUR-037A: 10m @ 2.0 g/t Au & 11 g/t Ag
- PUR-036: 10m @ 0.03 g/t Au & 181 g/t Ag
- PUR-035: 14m @ 1.3 g/t Au & 6.8 g/t Ag
- PUR-034: 14m @ 2.9 g/t Au & 4.4 g/t Ag
- PUR-032: 44m @ 1.2 g/t Au & 15.3 g/t Ag
- PUR-031: 32m @ 1.4g/t Au & 138 g/t Ag
Drill results in closer proximity to Phase 7 (Pompeya) pit which we are also currently mining were also encouraging,
including:
- CAT-123: 20m @ 1.1 g/t & 10 g/t Ag
- CAT-122: 16m @ 1.0 g/t Au & 37 g/t Ag
Drilling in 2026 will focus on growth opportunities, following up the 2025 near mine successes around
the existing La Coipa operations and planned future laybacks.
Brazil
Brownfields exploration in 2025 focused on the large licenses south of and adjacent to the Paracatu
mine. Approximately 9,000 metres of drilling was completed. Drilling showing similar style of mineralization to
Paracatu will be followed up on in 2026. New gold in soil anomalies and induced polarization geophysics anomalies
identified in 2025 will also be drill tested in 2026.
The 2025 minex campaign focused on several near mine opportunities, including the south pile,
southwest expansion, and the northeast target areas.
Together with mine design optimization, resource drilling supported the addition of 700,000 Au oz. to
reserves in 2025, nearly offsetting production depletion.
Greenfields exploration update
The greenfields exploration strategy is to identify high potential geological units that have the
right age, structural complexity and potential to host high-grade gold mineralization. The Company looks for
opportunities where it can stake its own claims or collaborate with high-quality junior exploration companies
through either joint venture agreements or via equity investment. The primary focus is exploring for orogenic,
epithermal, Carlin and intrusion related gold and gold-copper style deposits.
The greenfields exploration programs in 2025 were focused on targets located in Canada, the U.S.A.
and Finland with approximately 40,000 metres of drilling completed on all projects.
Canada
Exploration in Canada was primarily on the large land holdings in Snow Lake, Manitoba, where Kinross
has 100% ownership of six exploration properties: Laguna, Laguna North, Puella Bay, Lucky Jack, DSN and SLG and has
an earn-in agreement on the McCafferty property with Strider Resources whereby Kinross can earn 100% of the property
for cash and work commitments.
High-grade gold was discovered on the SLG property through prospecting and
mapping. Sampling along a 1.0 kilometre length returned gold grades of 73.1 g/t, 16.8 g/t, 16.5 g/t, 16.3g/t, 16.0
g/t, 14.2 g/t, 11.7 g/t and 10.9 g/t. Drill testing of this prospective trend will take place in the winter of 2026.
Kinross conducted the first drill program on the McCafferty property during the fourth quarter of
2025. The drilling successfully intersected the target vein with the deepest intercept occurring at ~200m below
surface. Preliminary highlights of the drilling are as follows:
- MCA25-002: 2.9m @ 16.9 g/t Au
- MCA25-003: 4.0m @ 5.4 g/t Au
- MCA25-005: 2.0m @ 17.5 g/t Au
- MCA25-006: 4.0m @ 33.7 g/t Au
Outside of Manitoba, Kinross has 100% ownership of four greenfield exploration properties in
northwest Ontario, three of which are in the Red Lake district and one in the Kenora district. Mapping, prospecting
and airborne magnetic geophysics were conducted on several of these properties and the initial results will be
followed up in 2026.
In October 2025, the company became the operator of the joint venture properties in New Brunswick
under option with Puma Resources. Work consisted of prospecting, mapping and drilling on the Williams Brook property
at the Lynx Zone where gold rich quartz veining has been identified and was reported by the joint venture company.
Kinross will continue to advance this area and drill test other known showings starting with a winter
2026 drilling program followed by mapping and prospecting throughout the spring and summer that will be followed up
with a late summer to fall drilling campaign.
U.S.A.
Kinross holds a number of projects in Nevada that are either 100% owned or are in joint venture with
private individuals, state agencies or junior exploration companies. Work on Kinross’ Nevada projects in 2025
included geophysics, prospecting, mapping, reverse circulation and diamond drilling of early-stage targets.
Since 2024, the company has been in a joint venture was with Riley Gold Corporation on its PWC
project, which is contiguous with the western boundary of Nevada Gold Mines’ Pipeline Complex. In 2025 Kinross
completed two diamond drill holes, designed to test for favourable lower plate carbonate Carlin-type host rocks. The
highlight of the program was reported by Riley Gold in a press release dated November 24, 2025, in which they
announced a 149 metre core intercept at 0.09 g/t gold in hole PW25-03 confirming the presence of Carlin type
disseminated gold mineralization. Other high-grade results in the hole occur along faults that are interpreted to
have acted as fluid conduits carrying gold up from lower plate hosted mineralization.
Work in 2026 will follow-up on the exciting results at PWC and advance exploration on the other
projects.
Finland
Kinross actively explored its projects in the Central Lapland Greenstone Belt a greenstone belt of
similar scale to the Abitibi that has had limited historical gold exploration and development. Kinross’ land
positions are proximal to Agnico Eagle’s Kittilä gold mine and Rupert Resource’s Ikkari gold deposit, which reported
more than 4 million ounces at 2.2 g/t Au in indicated resources.
Work in 2025 included approximately 15,000 metres of drilling on the projects, of which 11,000 metres
was base-of-till drilling and is used to test the surface of bedrock under cover for gold anomalies. Base-of-till
drilling was used successfully in the discoveries of Agnico Eagle’s Kittilä gold mine and Rupert Resource’s Ikkari
gold deposit.
Work will continue on the joint venture ground in 2026 and advance the other projects through
base-of-till drilling, mapping and prospecting and diamond drilling of the highest priority anomalies.
2026 Focus
2026 exploration expenditure guidance (brownfields, minex and greenfields) is $185 million (+/-5%)
compared with the $174 million incurred in 2025. The 2026 programs are designed to follow-up on existing zones of
mineralization and extend the life of mine operations and to make new discoveries in all of Kinross’ jurisdictions.
Priority exploration projects:
- At Great Bear, focus on the discovery of new open pit and underground targets
outside of the LP, Hinge and Limb areas on Kinross’ 120 square kilometre land package.
- At Curlew, delineate and extend zones of high-grade mineralization at North Stealth,
and Roadrunner.
- At Round Mountain, explore for proximal and down dip extensions of the initial
resource while continuing infill drilling of the lower zone at Phase X.
- At Fort Knox, focus on extension opportunities in proximity to both the Gil and Fort
Knox open pits.
- At Tasiast, continue to demonstrate continuity at depth and extend underground
resources at West Branch while progressing further exploration of multiple satellite targets on the large TMLSA
land package.
- In Chile, drill test a number of greenfields and brownfields projects, targeting
both porphyry and high sulphidation epithermal styles of mineralization as well as extensions of known oxide
deposits.
- At Paracatu, continue testing targets along the mine trend and advance greenfields
exploration regionally.
- In Canada, advance exploration at Snow Lake in Manitoba, on the Red Lake North
property in Ontario, and through the Puma Resources joint venture in New Brunswick.
Full drill results are available here: www.kinross.com/Exploration-Drill-Results-Appendix-A-Q4-YE-2025
2025 Mineral Reserves and Mineral Resources update
(See the Company’s detailed Annual
Mineral Reserve and Mineral Resource Statement estimated as at December 31, 2025 and explanatory notes
starting at page 35.)
Kinross increased its gold price assumptions from $1,600 per ounce to $2,000 per ounce for its
mineral reserve estimates and from $2,000 per ounce to $2,500 per ounce for its mineral resource estimates, as of
December 31, 202521.
The Company also increased its silver price assumptions to $23.53 per ounce and $29.41 per ounce for
its mineral reserve and mineral resource estimates, respectively.
Kinross continues to prioritize quality, high-margin, low-cost ounces in its portfolio, and
maintained its fully loaded costing methodology with the objective of converting to reserves.
|
Kinross Gold Mineral Reserve and Mineral Resource
estimates22 |
|
|
2024 (Au koz.) |
Depletion (Au koz.) |
Geology & Engineering (Au koz.) |
2025 (Au koz.) |
Proven and Probable Reserves
|
21,857 |
(2,131) |
1,217 |
20,942 |
Measured and Indicated Resources
|
25,867 |
(33) |
1,666 |
27,499 |
Inferred Resources
|
13,193 |
(42) |
3,482 |
16,633 |
Proven and Probable Mineral Reserves
Kinross’ total estimated proven and probable gold reserves at December 31, 2025, were approximately
20.9 million ounces, a decrease of 4% or 1.0 million ounces from 21.9 million ounces at December 31, 2024. The net
decrease was driven by depletion of 2.1 million ounces, partially offset by 1.2 million ounces added to proven and
probable reserves, mainly at Paracatu, Bald Mountain, Tasiast, and Round Mountain.
Paracatu added 700,000 Au oz. to reserves before depletion through mine design optimizations and
exploration nearly offsetting production depletion.
Bald Mountain added 200,000 Au oz. to reserves before depletion driven by conversion of resources to
reserves along with the Redbird 2 and satellites project approvals.
Tasiast added 200,000 Au oz. to reserves before depletion driven by additions within the existing
reserve pit design at West Branch and further additions to reserves at the Fennec satellite pit.
Round Mountain’s 2025 reserve update reflects the transition to the Phase X underground. Higher
margin underground reserves (3.2 g/t) replaced lower margin open pit reserves (0.8 g/t), adding approximately
100,000 Au oz. to reserves before depletion, and driving improved value, margins and returns, with a significantly
higher IRR and NPV. The higher-grade component of Phase W resource converted to underground reserve. The remaining
lower grade open pit resource with high strip ratio was removed, improving the quality of the overall resource.
Phase X underground extends mine life by eight years to 2038. Underground mining also has significant potential to
extend resources with lower incremental capital relative to open pit expansions with potential extensions of
mineralization down-dip.
Measured and Indicated Mineral Resources
Kinross’ total measured and indicated mineral resource estimate increased by 6% to 27.5 million Au
oz. at year-end 2025, compared with 25.9 million Au oz at year-end 2024. The net addition of 1.6 million ounces was
driven by gains across the portfolio, including at Fort Knox, La Coipa, Paracatu, Maricunga and Lobo-Marte,
partially offset by reduction at Round Mountain with the transition to underground.
Inferred Mineral Resources
Kinross’ total inferred mineral resource estimate increased by 26% to 16.6 million Au oz at year-end
2025, compared with 13.2 million Au oz. at year-end 2024. The addition of 3.4 million ounces was driven by strong
growth across the portfolio, including at Tasiast, Fort Knox, Round Mountain, Bald Mountain, Maricunga and
Lobo-Marte. These results reflect continued discovery, and the advancement of exploration programs across Kinross’
global portfolio.
Conference call details
In connection with this news release, Kinross will hold a conference call and audio webcast on
Thursday, February 19, 2026, at 8:00 a.m. ET to discuss the results, followed by a question-and-answer session. To
access the call, please dial:
Canada & US toll-free – +1 (888) 596-4144; Conference ID :
9425112
Outside of Canada & US – +1 (646) 968-2525; Conference ID: 9425112
Replay (available up to 14 days after the call):
Canada & US toll-free – +1 (800) 770-2030; Conference ID: 9425112 #
Outside of Canada
& US – +1 (609) 800-9909; Conference ID: 9425112 #
You may also access the conference call on a listen-only basis via webcast at our website www.kinross.com. The audio webcast will be archived on www.kinross.com.
This release should be read in conjunction with Kinross’ 2025 year-end Financial Statements and
Management’s Discussion and Analysis report at www.kinross.com. Kinross’ 2025 year-end Financial Statements and Management’s
Discussion and Analysis have been filed with Canadian securities regulators (available at www.sedarplus.ca) and furnished with the U.S. Securities and Exchange
Commission (available at www.sec.gov). Kinross shareholders may obtain a copy of the financial
statements free of charge upon request to the Company.
About Kinross Gold Corporation
Kinross is a Canadian-based global senior gold mining company with operations and projects in the
United States, Brazil, Mauritania, Chile and Canada. Our focus is on delivering value based on the core principles
of responsible mining, operational excellence, disciplined growth, and balance sheet strength. Kinross maintains
listings on the Toronto Stock Exchange (symbol: K) and the New York Stock Exchange (symbol: KGC).
Media Contact
Samantha Sheffield
Director, Corporate Communications
phone:
416-365-3034
Samantha.Sheffield@Kinross.com
Investor Relations Contact
David Shaver
Senior
Vice-President, Investor Relations &
Communications
phone:
416-365-2854
InvestorRelations@Kinross.com
Review of operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
Gold equivalent ounces |
|
|
|
|
|
|
|
|
|
Produced |
|
Sold |
|
Production cost of sales ($millions) |
|
Production cost of sales/equivalent ounce sold |
|
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
|
|
2025 |
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tasiast |
125,625 |
|
139,411 |
|
|
118,912 |
|
144,041 |
|
|
119.2 |
|
104.4
|
|
|
1,002
|
725
|
|
|
Paracatu |
155,048 |
|
123,899 |
|
|
154,565 |
|
124,690 |
|
|
165.0 |
|
131.6
|
|
|
1,068
|
1,055
|
|
|
La Coipa |
67,319 |
|
58,533
|
|
|
71,419 |
|
57,852
|
|
|
80.7 |
|
68.2
|
|
|
1,130
|
1,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fort Knox |
71,523 |
|
104,901 |
|
|
74,294 |
|
108,512 |
|
|
125.8 |
|
141.0
|
|
|
1,693
|
1,299
|
|
|
Round Mountain |
31,754 |
|
42,969
|
|
|
31,641 |
|
45,342
|
|
|
86.6 |
|
80.0
|
|
|
2,737
|
1,764
|
|
|
Bald Mountain |
38,402 |
|
44,642 |
|
|
37,141 |
|
51,291 |
|
|
55.4 |
|
58.7 |
|
|
1,492 |
1,144 |
|
|
United States Total |
141,679 |
|
192,512 |
|
|
143,076 |
|
205,145 |
|
|
267.8 |
|
279.7
|
|
|
1,872
|
1,363
|
|
|
Less: Manh Choh non-controlling interest (30%) |
(6,089 |
) |
(13,146 |
) |
|
(6,412 |
) |
(13,749 |
) |
|
(12.2 |
) |
(15.9 |
) |
|
|
|
|
United States Attributable Total |
135,590 |
|
179,366 |
|
|
136,664 |
|
191,396 |
|
|
255.6 |
|
263.8
|
|
|
1,870 |
1,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations Total(a) |
489,671 |
|
514,355 |
|
|
487,972 |
|
531,729 |
|
|
632.7 |
|
583.8 |
|
|
1,297 |
1,098 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable Total(a) |
483,582 |
|
501,209 |
|
|
481,560 |
|
517,980 |
|
|
620.5 |
|
567.9 |
|
|
1,289 |
1,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, |
|
Gold equivalent ounces |
|
|
|
|
|
|
|
|
|
Produced |
|
Sold |
|
Production cost of sales ($millions) |
|
Production cost of sales/equivalent ounce sold |
|
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
|
|
2025 |
|
2024 |
|
|
2025 |
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tasiast |
503,429 |
|
622,394 |
|
|
486,401 |
|
609,614 |
|
|
430.2 |
|
415.4
|
|
|
884 |
681
|
|
|
Paracatu |
601,318 |
|
528,574 |
|
|
600,110 |
|
528,209 |
|
|
587.1 |
|
548.6
|
|
|
978 |
1,039
|
|
|
La Coipa |
231,770 |
|
246,131 |
|
|
235,233 |
|
241,077 |
|
|
284.2 |
|
231.3
|
|
|
1,208
|
959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fort Knox |
410,822 |
|
377,258 |
|
|
417,104 |
|
375,402 |
|
|
558.6 |
|
452.5
|
|
|
1,339
|
1,205
|
|
|
Round Mountain |
143,402 |
|
215,387 |
|
|
142,739 |
|
214,996 |
|
|
273.8 |
|
328.3
|
|
|
1,918
|
1,527
|
|
|
Bald Mountain |
179,169 |
|
181,047 |
|
|
177,430 |
|
182,760 |
|
|
212.5 |
|
220.3 |
|
|
1,198 |
1,205 |
|
|
United States Total |
733,393 |
|
773,692 |
|
|
737,273 |
|
773,158 |
|
|
1,044.9 |
|
1,001.1 |
|
|
1,417
|
1,295
|
|
|
Less: Manh Choh non-controlling interest (30%) |
(57,804 |
) |
(42,739 |
) |
|
(58,482 |
) |
(41,524 |
) |
|
(76.7 |
) |
(40.8
|
) |
|
|
|
|
United States Attributable Total |
675,589 |
|
730,953 |
|
|
678,791 |
|
731,634 |
|
|
968.2 |
|
960.3 |
|
|
1,426 |
1,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations Total(a) |
2,069,910 |
|
2,170,791 |
|
|
2,059,017 |
|
2,153,212 |
|
|
2,346.4 |
|
2,197.1 |
|
|
1,140 |
1,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable Total(a) |
2,012,106 |
|
2,128,052 |
|
|
2,000,535 |
|
2,111,688 |
|
|
2,269.7 |
|
2,156.3 |
|
|
1,135 |
1,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a)
Totals include immaterial sales and related costs from Maricunga for the three and twelve
months ended December 31, 2024. |
Consolidated balance sheets
| (expressed
in millions of U.S. dollars, except share amounts) |
|
|
|
|
|
|
|
|
|
|
|
As at |
|
|
|
|
December 31, |
December 31, |
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,742.3 |
|
|
$ |
611.5 |
|
|
|
Restricted cash |
|
|
13.5 |
|
|
|
10.2 |
|
|
|
Accounts receivable and prepaid assets |
|
|
145.8 |
|
|
|
257.3 |
|
|
|
Inventories |
|
|
1,370.3 |
|
|
|
1,243.2 |
|
|
|
Other current assets |
|
|
16.6 |
|
|
|
4.5 |
|
|
|
|
|
|
3,288.5 |
|
|
|
2,126.7 |
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, plant and equipment |
|
|
8,289.4 |
|
|
|
7,968.6 |
|
|
|
Long-term investments |
|
|
99.3 |
|
|
|
51.9 |
|
|
|
Other long-term assets |
|
|
708.9 |
|
|
|
713.1 |
|
|
|
Deferred tax assets |
|
|
25.0 |
|
|
|
5.3 |
|
|
|
Total assets |
|
$ |
12,411.1 |
|
|
$ |
10,865.6 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
716.4 |
|
|
$ |
543.0 |
|
|
|
Current income tax payable |
|
|
595.7 |
|
|
|
236.7 |
|
|
|
Current portion of long-term debt |
|
|
- |
|
|
|
199.9 |
|
|
|
Current portion of provisions |
|
|
74.2 |
|
|
|
62.5 |
|
|
|
Other current liabilities |
|
|
13.3 |
|
|
|
18.0 |
|
|
|
|
|
|
1,399.6 |
|
|
|
1,060.1 |
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Long-term debt |
|
|
738.2 |
|
|
|
1,235.5 |
|
|
|
Provisions |
|
|
976.6 |
|
|
|
941.5 |
|
|
|
Other long-term liabilities |
|
|
64.8 |
|
|
|
78.9 |
|
|
|
Deferred tax liabilities |
|
|
537.8 |
|
|
|
549.0 |
|
|
|
Total liabilities |
|
$ |
3,717.0 |
|
|
$ |
3,865.0 |
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
Common shareholders' equity |
|
|
|
|
|
|
Common share capital |
|
$ |
4,382.0 |
|
|
$ |
4,487.3 |
|
|
|
Contributed surplus |
|
|
10,137.6 |
|
|
|
10,643.0 |
|
|
|
Accumulated deficit |
|
|
(5,943.3 |
) |
|
|
(8,181.3 |
) |
|
|
Accumulated other comprehensive loss |
|
|
(0.3 |
) |
|
|
(87.4 |
) |
|
|
Total common shareholders' equity |
|
|
8,576.0 |
|
|
|
6,861.6 |
|
|
|
Non-controlling interests |
|
|
118.1 |
|
|
|
139.0 |
|
|
|
Total equity |
|
$ |
8,694.1 |
|
|
$ |
7,000.6 |
|
|
|
Total liabilities and equity |
$ |
12,411.1 |
|
|
$ |
10,865.6 |
|
|
|
|
|
|
|
|
|
|
Common shares |
|
|
|
|
|
Authorized |
|
Unlimited
|
|
|
Unlimited
|
|
|
|
Issued and outstanding |
|
1,199,843,037 |
|
|
|
1,229,125,606 |
|
|
|
|
|
|
|
|
|
Consolidated statements of operations
| (expressed
in millions of U.S. dollars, except per share amounts) |
|
|
|
|
|
|
Years ended |
|
|
|
|
|
December 31, |
December 31,
|
|
|
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
Revenue |
|
|
|
|
|
|
|
Metal sales |
|
|
$ |
7,051.1 |
|
|
$ |
5,148.8 |
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
|
|
Production cost of sales |
|
|
|
2,346.4 |
|
|
|
2,197.1 |
|
|
|
Depreciation, depletion and amortization |
|
|
|
1,105.0 |
|
|
|
1,147.5 |
|
|
|
Impairment reversal |
|
|
|
(116.1 |
) |
|
|
(74.1 |
) |
|
|
Total cost of sales |
|
|
|
3,335.3 |
|
|
|
3,270.5 |
|
|
|
Gross profit |
|
|
|
3,715.8 |
|
|
|
1,878.3 |
|
|
|
Other operating expense |
|
|
|
93.9 |
|
|
|
14.0 |
|
|
|
Exploration and business development |
|
|
|
204.4 |
|
|
|
197.8 |
|
|
|
General and administrative |
|
|
|
139.9 |
|
|
|
126.2 |
|
|
|
Operating earnings |
|
|
|
3,277.6 |
|
|
|
1,540.3 |
|
|
|
Other (expense) income - net |
|
|
|
(24.6 |
) |
|
|
14.3 |
|
|
|
Finance income |
|
|
|
73.0 |
|
|
|
18.2 |
|
|
|
Finance expense |
|
|
|
(131.3 |
) |
|
|
(91.4 |
) |
|
|
Earnings before tax |
|
|
|
3,194.7 |
|
|
|
1,481.4 |
|
|
|
Income tax expense - net |
|
|
|
(724.7 |
) |
|
|
(487.4 |
) |
|
|
Net earnings |
|
|
$ |
2,470.0 |
|
|
$ |
994.0 |
|
|
|
Net earnings attributable to: |
|
|
|
|
|
|
|
Non-controlling interests |
|
|
$ |
79.9 |
|
|
$ |
45.2 |
|
|
|
Common shareholders |
|
|
$ |
2,390.1 |
|
|
$ |
948.8 |
|
|
|
Earnings per share attributable to common shareholders |
|
|
|
|
|
|
|
Basic |
|
|
$ |
1.96 |
|
|
$ |
0.77 |
|
|
|
Diluted |
|
|
$ |
1.95 |
|
|
$ |
0.77 |
|
|
Consolidated statements of cash flows
| (expressed in millions
of U.S. dollars) |
|
|
|
|
|
|
|
|
|
|
Years ended |
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
Net inflow (outflow) of cash related to the following activities: |
|
|
|
|
|
|
|
Operating: |
|
|
|
|
|
|
|
Net earnings |
|
|
$ |
2,470.0 |
|
|
$ |
994.0 |
|
|
|
Adjustments to reconcile net earnings to net cash provided from operating activities: |
|
|
|
|
|
|
|
Depreciation, depletion and amortization |
|
|
|
1,105.0 |
|
|
|
1,147.5 |
|
|
|
Impairment reversal |
|
|
|
(116.1 |
) |
|
|
(74.1 |
) |
|
|
Share-based compensation expense |
|
|
|
13.1 |
|
|
|
9.0 |
|
|
|
Finance expense - net |
|
|
|
90.1 |
|
|
|
73.2 |
|
|
|
Income tax expense - net |
|
|
|
724.7 |
|
|
|
487.4 |
|
|
|
Gain on sale of Asante Gold Corporation holdings |
|
|
|
(63.0 |
) |
|
|
- |
|
|
|
Foreign exchange losses (gains) |
|
|
|
5.7 |
|
|
|
(13.8 |
) |
|
|
Other |
|
|
|
2.0 |
|
|
|
(44.1 |
) |
|
|
Reclamation payments, net of reclamation (recovery) expense |
|
|
|
(92.3 |
) |
|
|
(22.3 |
) |
|
|
Changes in working capital: |
|
|
|
|
|
|
|
Accounts receivable and other assets |
|
|
|
9.5 |
|
|
|
27.5 |
|
|
|
Inventories |
|
|
|
(83.9 |
) |
|
|
14.3 |
|
|
|
Accounts payable and accrued liabilities |
|
|
|
114.1 |
|
|
|
26.0 |
|
|
|
Cash flow provided from operating activities |
|
|
|
4,178.9 |
|
|
|
2,624.6 |
|
|
|
Income taxes paid |
|
|
|
(418.4 |
) |
|
|
(178.2 |
) |
|
|
Net cash flow provided from operating activities |
|
|
|
3,760.5 |
|
|
|
2,446.4 |
|
|
|
Investing: |
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
|
(1,194.2 |
) |
|
|
(1,075.5 |
) |
|
|
Interest paid capitalized to property, plant and equipment |
|
|
|
(19.8 |
) |
|
|
(92.6 |
) |
|
|
Proceeds from long-term investments and other assets |
|
|
|
189.8 |
|
|
|
4.8 |
|
|
|
Additions to long-term investments and other assets |
|
|
|
(72.1 |
) |
|
|
(43.2 |
) |
|
|
Increase in restricted cash - net |
|
|
|
(3.3 |
) |
|
|
(0.4 |
) |
|
|
Interest received and other - net |
|
|
|
42.8 |
|
|
|
17.0 |
|
|
|
Net cash flow of continuing operations used in investing activities |
|
|
|
(1,056.8 |
) |
|
|
(1,189.9 |
) |
|
|
Net cash flow of discontinued operations provided from investing activities |
|
|
|
53.4 |
|
|
|
10.0 |
|
|
|
Financing: |
|
|
|
|
|
|
|
Repayment of debt |
|
|
|
(700.0 |
) |
|
|
(800.0 |
) |
|
|
Interest paid |
|
|
|
(65.2 |
) |
|
|
(35.6 |
) |
|
|
Payment of lease liabilities |
|
|
|
(7.2 |
) |
|
|
(12.1 |
) |
|
|
Funding from non-controlling interest |
|
|
|
- |
|
|
|
31.3 |
|
|
|
Distributions paid to non-controlling interest |
|
|
|
(102.0 |
) |
|
|
(40.5 |
) |
|
|
Dividends paid to common shareholders |
|
|
|
(152.1 |
) |
|
|
(147.5 |
) |
|
|
Repurchase and cancellation of shares |
|
|
|
(600.3 |
) |
|
|
- |
|
|
|
Other - net |
|
|
|
(1.2 |
) |
|
|
(1.5 |
) |
|
|
Net cash flow used in financing activities |
|
|
|
(1,628.0 |
) |
|
|
(1,005.9 |
) |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
|
1.7 |
|
|
|
(1.5 |
) |
|
|
Increase in cash and cash equivalents |
|
|
|
1,130.8 |
|
|
|
259.1 |
|
|
|
Cash and cash equivalents, beginning of period |
|
|
|
611.5 |
|
|
|
352.4 |
|
|
|
Cash and cash equivalents, end of period |
|
|
$ |
1,742.3 |
|
|
$ |
611.5 |
|
|
|
|
|
|
Operating Summary |
|
|
Mine |
Period |
Tonnes Ore Mined |
Ore Processed (Milled) |
Ore Processed (Heap Leach) |
Grade (Mill) |
Grade (Heap Leach) |
Recovery (a)(b) |
Gold Eq Production(c) |
Gold Eq Sales(c) |
Production cost of sales |
Production cost of sales/oz(d) |
Cap Ex - sustaining(e) |
Total Cap Ex (e) |
|
|
|
|
('000 tonnes) |
('000 tonnes) |
('000 tonnes) |
(g/t) |
(g/t) |
(%) |
(ounces) |
(ounces) |
($ millions) |
($/ounce) |
($ millions) |
($ millions) |
|
West Africa |
Tasiast |
Q4 2025 |
3,120 |
2,252 |
- |
1.87 |
- |
94 |
% |
125,625 |
118,912 |
$ |
119.2 |
$ |
1,002 |
$ |
28.6 |
$ |
80.5 |
|
Q3 2025 |
1,685 |
2,181 |
- |
1.78 |
- |
94 |
% |
120,934 |
116,251 |
$ |
103.4 |
$ |
889 |
$ |
47.6 |
$ |
102.0 |
|
Q2 2025 |
1,921 |
1,730 |
- |
2.11 |
- |
95 |
% |
119,241 |
121,745 |
$ |
102.6 |
$ |
843 |
$ |
23.1 |
$ |
89.7 |
|
Q1 2025 |
1,812 |
1,932 |
- |
2.15 |
- |
95 |
% |
137,629 |
129,493 |
$ |
105.0 |
$ |
811 |
$ |
13.7 |
$ |
80.1 |
|
Q4 2024 |
1,824 |
2,205 |
- |
2.13 |
- |
94 |
% |
139,411 |
144,041 |
$ |
104.4 |
$ |
725 |
$ |
33.7 |
$ |
105.4 |
|
Americas |
Paracatu |
Q4 2025 |
10,929 |
12,395 |
- |
0.45 |
- |
83 |
% |
155,048 |
154,565 |
$ |
165.0 |
$ |
1,068 |
$ |
67.6 |
$ |
67.6 |
|
Q3 2025 |
12,958 |
13,214 |
- |
0.44 |
- |
82 |
% |
150,367 |
149,903 |
$ |
139.9 |
$ |
933 |
$ |
58.2 |
$ |
58.2 |
|
Q2 2025 |
13,497 |
14,527 |
- |
0.39 |
- |
82 |
% |
149,264 |
148,787 |
$ |
142.6 |
$ |
958 |
$ |
38.4 |
$ |
38.4 |
|
Q1 2025 |
13,318 |
12,507 |
- |
0.43 |
- |
83 |
% |
146,639 |
146,855 |
$ |
139.6 |
$ |
951 |
$ |
24.4 |
$ |
24.4 |
|
Q4 2024 |
12,944 |
13,116 |
- |
0.40 |
- |
80 |
% |
123,899 |
124,690 |
$ |
131.6 |
$ |
1,055 |
$ |
35.1 |
$ |
35.1 |
|
La Coipa(f) |
Q4 2025 |
1,219 |
1,203 |
- |
2.42 |
- |
74 |
% |
67,319 |
71,419 |
$ |
80.7 |
$ |
1,130 |
$ |
31.7 |
$ |
31.7 |
|
Q3 2025 |
1,006 |
932 |
- |
2.36 |
- |
76 |
% |
57,997 |
57,544 |
$ |
69.0 |
$ |
1,199 |
$ |
18.5 |
$ |
18.5 |
|
Q2 2025 |
580 |
911 |
- |
1.77 |
- |
78 |
% |
54,139 |
50,400 |
$ |
70.4 |
$ |
1,397 |
$ |
25.0 |
$ |
25.0 |
|
Q1 2025 |
1,265 |
971 |
- |
2.19 |
- |
80 |
% |
52,315 |
55,870 |
$ |
64.1 |
$ |
1,147 |
$ |
15.6 |
$ |
15.6 |
|
Q4 2024 |
1,385 |
1,017 |
- |
1.98 |
- |
79 |
% |
58,533 |
57,852 |
$ |
68.2 |
$ |
1,179 |
$ |
26.6 |
$ |
26.6 |
|
Fort Knox (100%)(g) |
Q4 2025 |
11,056 |
1,645 |
8,805 |
1.02 |
0.23 |
88 |
% |
71,523 |
74,294 |
$ |
125.8 |
$ |
1,693 |
$ |
38.0 |
$ |
38.0 |
|
Q3 2025 |
8,140 |
1,511 |
6,538 |
1.86 |
0.23 |
90 |
% |
112,181 |
117,500 |
$ |
159.7 |
$ |
1,359 |
$ |
45.0 |
$ |
45.0 |
|
Q2 2025 |
7,639 |
1,636 |
5,529 |
1.72 |
0.23 |
88 |
% |
115,064 |
113,200 |
$ |
141.3 |
$ |
1,248 |
$ |
43.0 |
$ |
43.0 |
|
Q1 2025 |
6,530 |
1,071 |
4,790 |
2.77 |
0.19 |
91 |
% |
112,054 |
112,110 |
$ |
131.8 |
$ |
1,176 |
$ |
28.2 |
$ |
28.2 |
|
Q4 2024 |
7,692 |
1,524 |
6,664 |
1.51 |
0.21 |
82 |
% |
104,901 |
108,512 |
$ |
141.0 |
$ |
1,299 |
$ |
53.3 |
$ |
54.0 |
|
Fort Knox (attributable)(g) |
Q4 2025 |
11,001 |
1,597 |
8,805 |
0.93 |
0.23 |
87 |
% |
65,434 |
67,882 |
$ |
113.6 |
$ |
1,673 |
$ |
31.5 |
$ |
31.5 |
|
Q3 2025 |
8,056 |
1,425 |
6,538 |
1.55 |
0.23 |
89 |
% |
95,742 |
100,878 |
$ |
138.4 |
$ |
1,372 |
$ |
40.4 |
$ |
40.4 |
|
Q2 2025 |
7,535 |
1,567 |
5,529 |
1.47 |
0.23 |
87 |
% |
97,561 |
95,277 |
$ |
118.8 |
$ |
1,247 |
$ |
38.7 |
$ |
38.7 |
|
Q1 2025 |
6,445 |
982 |
4,790 |
2.35 |
0.19 |
90 |
% |
94,281 |
94,585 |
$ |
111.1 |
$ |
1,175 |
$ |
24.6 |
$ |
24.6 |
|
Q4 2024 |
7,619 |
1,483 |
6,664 |
1.28 |
0.21 |
81 |
% |
91,755 |
94,763 |
$ |
125.1 |
$ |
1,320 |
$ |
51.1 |
$ |
52.1 |
|
Round Mountain |
Q4 2025 |
737 |
966 |
1,110 |
0.49 |
0.29 |
67 |
% |
31,754 |
31,641 |
$ |
86.6 |
$ |
2,737 |
$ |
8.6 |
$ |
41.5 |
|
Q3 2025 |
1,659 |
914 |
1,113 |
0.66 |
0.32 |
72 |
% |
37,297 |
37,274 |
$ |
78.1 |
$ |
2,095 |
$ |
4.5 |
$ |
33.0 |
|
Q2 2025 |
2,881 |
856 |
1,682 |
0.72 |
0.30 |
80 |
% |
38,665 |
37,864 |
$ |
52.1 |
$ |
1,376 |
$ |
5.7 |
$ |
32.8 |
|
Q1 2025 |
1,927 |
856 |
2,163 |
0.66 |
0.27 |
77 |
% |
35,686 |
35,960 |
$ |
57.0 |
$ |
1,585 |
$ |
2.8 |
$ |
29.6 |
|
Q4 2024 |
3,111 |
768 |
1,736 |
1.05 |
0.22 |
82 |
% |
42,969 |
45,342 |
$ |
80.0 |
$ |
1,764 |
$ |
4.4 |
$ |
33.9 |
|
Bald Mountain |
Q4 2025 |
3,165 |
- |
3,165 |
- |
0.30 |
nm |
38,402 |
37,141 |
$ |
55.4 |
$ |
1,492 |
$ |
13.1 |
$ |
51.6 |
|
Q3 2025 |
2,182 |
- |
2,182 |
- |
0.31 |
nm |
41,525 |
42,261 |
$ |
48.5 |
$ |
1,148 |
$ |
5.3 |
$ |
27.9 |
|
Q2 2025 |
1,578 |
- |
1,578 |
- |
1.07 |
nm |
53,704 |
54,227 |
$ |
59.4 |
$ |
1,095 |
$ |
12.7 |
$ |
40.4 |
|
Q1 2025 |
5,803 |
- |
5,803 |
- |
0.35 |
nm |
45,538 |
43,801 |
$ |
49.2 |
$ |
1,123 |
$ |
6.9 |
$ |
17.8 |
|
Q4 2024 |
7,622 |
- |
7,622 |
- |
0.46 |
nm |
44,642 |
51,291 |
$ |
58.7 |
$ |
1,144 |
$ |
4.6 |
$ |
6.4 |
|
(a) |
Due to the nature of heap leach operations, recovery rates at Bald Mountain cannot be
accurately measured on a quarterly basis. Recovery rates at Fort Knox and Round Mountain
represent mill recovery only. |
| (b) |
"nm"
means not meaningful. |
| (c) |
Gold
equivalent ounces include silver ounces produced and sold converted to a gold equivalent based
on the ratio of the average spot market prices for the commodities for each period. The ratios
for the quarters presented are as follows: Q4 2025: 76.34:1; Q3 2025: 87.73:1; Q2 2025: 97.41:1;
Q1 2025: 89.69:1; Q4 2024: 84.67:1. |
| (d) |
“Production cost of sales per equivalent ounce sold” is defined as production cost of sales
divided by total gold equivalent ounces sold. |
| (e) |
"Total
Cap Ex" is “Additions to property, plant and equipment” on the consolidated statements of cash
flows. "Cap Ex - sustaining" is a non-GAAP financial measure. The definition and reconciliation
of this non-GAAP financial measure is included on page [•] of this news release. |
| (f) |
La Coipa
silver grade and recovery were as follows: Q4 2025: 33.21 g/t, 41%; Q3 2025: 41.34 g/t, 49%; Q2
2025: 28.89 g/t, 50%; Q1 2025: 31.97 g/t, 60%; Q4 2024: 42.57 g/t, 43%. |
| (g) |
The Fort
Knox segment is composed of Fort Knox and Manh Choh. Manh Choh tonnes of ore processed and grade
were as follows: Q4 2025: 158,016 tonnes, 4.08 g/t; Q3 2025: 286,496 tonnes, 7.05 g/t; Q2 2025:
231,451 tonnes, 7.39 g/t; Q1 2025: 294,238 tonnes, 7.39 g/t; Q4 2024: 138,937 tonnes, 9.58 g/t.
The attributable results for Fort Knox include 100% of Fort Knox and 70% of Manh
Choh. |
Reconciliation of non-GAAP financial measures and ratios
The Company has included certain non-GAAP financial measures and ratios in this document. These
financial measures and ratios are not defined under IFRS and should not be considered in isolation. The Company
believes that these financial measures and ratios, together with financial measures and ratios determined in
accordance with IFRS, provide investors with an improved ability to evaluate the underlying performance of the
Company. The inclusion of these financial measures and ratios is meant to provide additional information and should
not be used as a substitute for performance measures prepared in accordance with IFRS. These financial measures and
ratios are not necessarily standard and therefore may not be comparable to other issuers.
Adjusted Net Earnings and Adjusted Net Earnings per Share
Adjusted net earnings and adjusted net earnings per share are non-GAAP financial measures and ratios
which determine the performance of the Company, excluding certain impacts which the Company believes are not
reflective of the Company’s underlying performance for the reporting period, such as the impact of foreign exchange
gains and losses, reassessment of prior year taxes and/or taxes otherwise not related to the current period,
impairment charges (reversals), gains and losses and other one-time costs related to acquisitions, dispositions and
other transactions, and non-hedge derivative gains and losses. Although some of the items are recurring, the Company
believes that they are not reflective of the underlying operating performance of its current business and are not
necessarily indicative of future operating results. Management believes that these measures and ratios, which are
used internally to assess performance and in planning and forecasting future operating results, provide investors
with the ability to better evaluate underlying performance, particularly since the excluded items are typically not
included in public guidance. However, adjusted net earnings and adjusted net earnings per share measures and ratios
are not necessarily indicative of net earnings and earnings per share measures and ratios as determined under IFRS.
The following table provides a reconciliation of net earnings to adjusted net earnings for the
periods presented:
|
|
|
|
|
|
|
|
|
(expressed in millions of U.S. dollars, except per share amounts) |
Three months ended |
|
Years ended |
|
December 31, |
|
December 31, |
|
|
|
|
2025 |
|
|
2024 |
|
|
|
2025 |
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
Net earnings attributable to common shareholders - as reported |
$ |
906.5 |
|
$ |
275.6 |
|
|
$ |
2,390.1 |
|
$ |
948.8 |
|
|
Adjusting items: |
|
|
|
|
|
|
|
Foreign exchange (gains)
losses |
|
(7.1 |
) |
|
(22.2 |
) |
|
|
21.5 |
|
|
(27.3 |
) |
|
|
Foreign exchange losses
(gains) on translation of tax basis and foreign exchange on deferred income taxes within income tax
expense |
|
0.2 |
|
|
54.4 |
|
|
|
(36.4 |
) |
|
86.4 |
|
|
|
Taxes in respect of prior
periods |
|
(21.5 |
) |
|
(37.8 |
) |
|
|
(22.8 |
) |
|
(60.7 |
) |
|
|
Impairment reversal |
|
(116.1 |
) |
|
- |
|
|
|
(116.1 |
) |
|
(74.1 |
) |
|
|
Loss on sale of assets
|
|
11.5 |
|
|
3.5 |
|
|
|
16.5 |
|
|
6.0 |
|
|
|
Gain on sale of Asante
holdings(a) |
|
- |
|
|
- |
|
|
|
(53.0 |
) |
|
- |
|
|
|
Tasiast mill fire related
costs |
|
- |
|
|
- |
|
|
|
13.0 |
|
|
- |
|
|
|
Insurance recoveries |
|
- |
|
|
- |
|
|
|
- |
|
|
(22.9 |
) |
|
|
Collective labour
agreements |
|
55.6 |
|
|
- |
|
|
|
55.6 |
|
|
- |
|
|
|
Settlement provisions |
|
- |
|
|
(5.6 |
) |
|
|
- |
|
|
2.6 |
|
|
|
Reclamation expense
(recovery) |
|
(56.1 |
) |
|
6.9 |
|
|
|
(56.1 |
) |
|
6.9 |
|
|
|
Other adjustments related
to prior periods |
|
- |
|
|
(27.8 |
) |
|
|
- |
|
|
(27.8 |
) |
|
|
Other(b) |
|
7.7 |
|
|
(10.4 |
) |
|
|
7.0 |
|
|
(4.9 |
) |
|
|
Tax effects of the above
adjustments |
|
28.6 |
|
|
3.4 |
|
|
|
24.6 |
|
|
5.3 |
|
|
|
|
|
(97.2 |
) |
|
(35.6 |
) |
|
|
(146.2 |
) |
|
(110.5 |
) |
|
Adjusted net earnings |
$ |
809.3 |
|
$ |
240.0 |
|
|
$ |
2,243.9 |
|
$ |
838.3 |
|
|
Weighted average number of common shares outstanding - Basic |
|
1,206.7 |
|
|
1,229.1 |
|
|
|
1,219.5 |
|
|
1,228.9 |
|
|
Adjusted net earnings per share |
$ |
0.67 |
|
$ |
0.20 |
|
|
$ |
1.84 |
|
$ |
0.68 |
|
|
Basic earnings per share attributable to common shareholders - as reported |
$ |
0.75 |
|
$ |
0.22 |
|
|
$ |
1.96 |
|
$ |
0.77 |
|
|
|
|
|
|
|
|
|
|
(a) |
The gain on sale of Asante holdings includes interest income of $21.8 million related to prior
periods. |
| (b) |
Other includes
various impacts, such as one-time costs and credits at sites, restructuring costs, and gains and
losses on hedges, which the Company believes are not reflective of the Company’s underlying
performance for the reporting period. |
Attributable Free Cash Flow
Attributable free cash flow is a non-GAAP financial measure and is defined as net cash flow provided
from operating activities less attributable capital expenditures and non-controlling interest included in net cash
flows provided from operating activities. The Company believes that this measure, which is used internally to
evaluate the Company’s underlying cash generation performance and the ability to repay creditors and return cash to
shareholders, provides investors with the ability to better evaluate the Company’s underlying performance. However,
this measure is not necessarily indicative of operating earnings or net cash flow provided from operating activities
as determined under IFRS.
The following table provides a reconciliation of attributable free cash flow for the periods
presented:
|
|
|
|
|
|
|
|
|
Three months ended |
|
Years ended |
| (expressed in millions of U.S. dollars)
|
December 31, |
|
December 31,
|
|
|
|
2025 |
|
|
2024 |
|
|
|
2025 |
|
|
2024 |
|
|
|
|
|
|
|
|
|
Net cash flow provided from operating activities - as reported |
$ |
1,146.9 |
|
$ |
734.5 |
|
|
$ |
3,760.5 |
|
$ |
2,446.4 |
|
|
Adjusting items: |
|
|
|
|
|
|
Attributable(a)capital expenditures |
|
(361.7 |
) |
|
(278.8 |
) |
|
|
(1,175.2 |
) |
|
(1,050.9 |
) |
|
Non-controlling interest(b)cash flow from operating activities |
|
(15.8 |
) |
|
(21.3 |
) |
|
|
(111.8 |
) |
|
(55.3 |
) |
|
Attributable(a)free cash flow |
$ |
769.4 |
|
$ |
434.4 |
|
|
$ |
2,473.5 |
|
$ |
1,340.2 |
|
|
|
|
|
|
|
|
See pages 33 and 34 for details of the footnotes referenced within the table above.
Attributable Adjusted Operating Cash Flow
Attributable adjusted operating cash flow is a non-GAAP financial measure and is defined as net cash
flow provided from operating activities excluding changes in working capital, certain impacts which the Company
believes are not reflective of the Company’s regular operating cash flow, and net cash flows provided from operating
activities, net of working capital changes, relating to non-controlling interests. Working capital is excluded given
that numerous factors can result in it being volatile. The Company uses attributable adjusted operating cash flow
internally as a measure of the underlying operating cash flow performance and future operating cash flow-generating
capability of the Company. However, the attributable adjusted operating cash flow measure is not necessarily
indicative of net cash flow provided from operating activities as determined under IFRS.
The following table provides a reconciliation of attributable adjusted operating cash flow for the
periods presented:
|
|
|
|
|
|
|
|
|
(expressed in millions of U.S. dollars) |
Three months ended |
|
Years ended |
|
December 31, |
|
December 31, |
|
|
|
|
2025 |
|
2024(m) |
|
|
2025 |
|
2024(m) |
|
|
|
|
|
|
|
|
|
Net cash flow provided from operating activities - as reported |
$ |
1,146.9 |
|
$ |
734.5 |
|
|
$ |
3,760.5 |
|
$ |
2,446.4 |
|
|
|
|
|
|
|
|
|
|
Adjusting items: |
|
|
|
|
|
|
|
Insurance proceeds received in respect of prior years |
|
- |
|
|
- |
|
|
|
- |
|
|
(22.9 |
) |
|
|
Working capital changes:
|
|
|
|
|
|
|
|
Accounts receivable and other assets |
|
(18.2 |
) |
|
(30.9 |
) |
|
|
(9.5 |
) |
|
(27.5 |
) |
|
|
Inventories |
|
34.5 |
|
|
(17.4 |
) |
|
|
83.9 |
|
|
(14.3 |
) |
|
|
Accounts payable and accrued liabilities |
|
(13.8 |
) |
|
10.9 |
|
|
|
(114.1 |
) |
|
(26.0 |
) |
|
|
|
|
1,149.4 |
|
|
697.1 |
|
|
|
3,720.8 |
|
|
2,355.7 |
|
|
Non-controlling interest(b)cash flow from operating activities, net of working capital
changes |
|
(13.4 |
) |
|
(20.1 |
) |
|
|
(115.6 |
) |
|
(61.8 |
) |
|
Attributable(a)adjusted operating cash flow |
$ |
1,136.0 |
|
$ |
677.0 |
|
|
$ |
3,605.2 |
|
$ |
2,293.9 |
|
|
|
|
|
|
|
|
|
See pages 33 and 34 for details of the footnotes referenced within the table above.
Attributable Average Realized Gold Price per Ounce
Attributable average realized gold price per ounce is a non-GAAP ratio which calculates the average
price realized from gold sales attributable to the Company. The Company believes that this measure provides a more
accurate measure with which to compare the Company's gold sales performance to market gold prices. The following
table provides a reconciliation of attributable average realized gold price per ounce for the periods presented:
|
|
|
|
|
|
|
|
|
(expressed in millions of U.S. dollars, except ounces and average realized gold price per
ounce) |
Three months ended |
|
Years ended |
|
December 31, |
|
December 31, |
|
|
|
|
2025 |
|
|
2024 |
|
|
|
2025 |
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
Metal sales - as reported |
|
$ |
2,023.0 |
|
$ |
1,415.8 |
|
|
$ |
7,051.1 |
|
$ |
5,148.8 |
|
|
Less: silver revenue(c) |
|
(36.8 |
) |
|
(24.6 |
) |
|
|
(114.2 |
) |
|
(121.9 |
) |
|
Less: non-controlling interest(b)gold revenue |
|
(25.5 |
) |
|
(35.5 |
) |
|
|
(191.4 |
) |
|
(103.0 |
) |
|
Attributable(a)gold revenue |
$ |
1,960.7 |
|
$ |
1,355.7 |
|
|
$ |
6,745.5 |
|
$ |
4,923.9 |
|
|
|
|
|
|
|
|
|
|
Gold ounces sold |
|
|
479,347 |
|
|
522,389 |
|
|
|
2,026,570 |
|
|
2,100,621 |
|
|
Less: non-controlling interest(b)gold ounces sold |
|
(6,254 |
) |
|
(13,649 |
) |
|
|
(57,829 |
) |
|
(41,325 |
) |
|
Attributable(a)gold ounces sold |
|
473,093 |
|
|
508,740 |
|
|
|
1,968,741 |
|
|
2,059,296 |
|
|
Attributable(a)average realized gold price per ounce |
$ |
4,144 |
|
$ |
2,665 |
|
|
$ |
3,426 |
|
$ |
2,391 |
|
|
Average realized gold price per ounce(d) |
$ |
4,144 |
|
$ |
2,663 |
|
|
$ |
3,423 |
|
$ |
2,393 |
|
|
|
|
|
|
|
|
|
See pages 33 and 34 for details of the footnotes referenced within the table above.
Attributable Production Cost of Sales per Equivalent Ounce Sold
Production cost of sales per equivalent ounce sold is defined as production cost of sales, as
reported on the consolidated statement of operations, divided by the total number of gold equivalent ounces sold.
This measure converts the Company’s non-gold production into gold equivalent ounces and credits it to total
production.
Attributable production cost of sales per equivalent ounce sold is a non-GAAP ratio and is defined as
attributable production cost of sales divided by the attributable number of gold equivalent ounces sold. This
measure converts the Company’s attributable non-gold production into gold equivalent ounces and credits it to total
attributable production. Management uses this measure to monitor and evaluate the performance of its operating
properties that are attributable to its shareholders.
The following table provides a reconciliation of production cost of sales and attributable production
cost of sales per equivalent ounce sold for the periods presented:
|
|
|
|
|
|
|
|
|
(expressed in millions of U.S. dollars, except ounces and production cost of sales per equivalent
ounce) |
Three months ended |
|
Years ended |
|
December 31, |
|
December 31, |
|
|
|
|
2025 |
|
|
2024 |
|
|
|
2025 |
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
Production cost of sales - as reported |
|
$ |
632.7 |
|
$ |
583.8 |
|
|
$ |
2,346.4 |
|
$ |
2,197.1 |
|
|
Less: non-controlling interest(b)production cost of sales |
|
(12.2 |
) |
|
(15.9 |
) |
|
|
(76.7 |
) |
|
(40.8 |
) |
|
Attributable(a)production cost of sales |
$ |
620.5 |
|
$ |
567.9 |
|
|
$ |
2,269.7 |
|
$ |
2,156.3 |
|
|
|
|
|
|
|
|
|
|
Gold equivalent ounces sold |
|
|
487,972 |
|
|
531,729 |
|
|
|
2,059,017 |
|
|
2,153,212 |
|
|
Less: non-controlling interest(b)gold equivalent ounces sold |
|
(6,412 |
) |
|
(13,749 |
) |
|
|
(58,482 |
) |
|
(41,524 |
) |
|
Attributable(a)gold equivalent ounces sold |
|
481,560 |
|
|
517,980 |
|
|
|
2,000,535 |
|
|
2,111,688 |
|
|
Attributable(a)production cost of sales per equivalent ounce sold |
$ |
1,289 |
|
$ |
1,096 |
|
|
$ |
1,135 |
|
$ |
1,021 |
|
|
Production cost of sales per equivalent ounce sold(e) |
$ |
1,297 |
|
$ |
1,098 |
|
|
$ |
1,140 |
|
$ |
1,020 |
|
|
|
|
|
|
|
|
|
See pages 33 and 34 for details of the footnotes referenced within the table above.
Attributable Production Cost of Sales per Ounce Sold on a By-Product Basis
Attributable production cost of sales per ounce sold on a by-product basis is a non-GAAP ratio which
calculates the impact of the Company’s non-gold production as a credit against its per ounce production costs,
rather than converting its non-gold production into gold equivalent ounces and crediting it to total production, as
is the case in co-product accounting. Management believes that this ratio provides investors with the ability to
better evaluate Kinross’ production cost of sales per ounce on a comparable basis with other major gold producers
who routinely calculate their cost of sales per ounce using by-product accounting rather than co-product accounting.
The following table provides a reconciliation of attributable production cost of sales per ounce sold
on a by-product basis for the periods presented:
|
|
|
|
|
|
|
|
|
(expressed in millions of U.S. dollars, except ounces and production cost of sales per ounce)
|
Three months ended |
|
Years ended |
|
December 31, |
|
December 31, |
|
|
|
|
2025 |
|
|
2024 |
|
|
|
2025 |
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
Production cost of sales - as reported |
|
$ |
632.7 |
|
$ |
583.8 |
|
|
$ |
2,346.4 |
|
$ |
2,197.1 |
|
|
Less: non-controlling interest(b)production cost of sales |
|
(12.2 |
) |
|
(15.9 |
) |
|
|
(76.7 |
) |
|
(40.8 |
) |
|
Less: attributable(a)impact of silver by-product(n) |
|
(36.1 |
) |
|
(24.2 |
) |
|
|
(111.9 |
) |
|
(121.4 |
) |
|
Attributable(a)production cost of sales on a by-product basis |
$ |
584.4 |
|
$ |
543.7 |
|
|
$ |
2,157.8 |
|
$ |
2,034.9 |
|
|
|
|
|
|
|
|
|
|
Gold ounces sold |
|
|
479,347 |
|
|
522,389 |
|
|
|
2,026,570 |
|
|
2,100,621 |
|
|
Less: non-controlling interest(b)gold ounces sold |
|
(6,254 |
) |
|
(13,649 |
) |
|
|
(57,829 |
) |
|
(41,325 |
) |
|
Attributable(a)gold ounces sold |
|
473,093 |
|
|
508,740 |
|
|
|
1,968,741 |
|
|
2,059,296 |
|
|
Attributable(a)production cost of sales per ounce sold on a by-product basis |
$ |
1,235 |
|
$ |
1,069 |
|
|
$ |
1,096 |
|
$ |
988 |
|
|
Production cost of sales per equivalent ounce sold(e) |
$ |
1,297 |
|
$ |
1,098 |
|
|
$ |
1,140 |
|
$ |
1,020 |
|
|
|
|
|
|
|
|
|
See pages 33 and 34 for details of the footnotes referenced within the table above.
Attributable All-In Sustaining Cost and All-In Cost per Ounce Sold on a By-Product
Basis
Attributable all-in sustaining cost and all-in cost per ounce sold on a by-product basis are non-GAAP
financial measures and ratios, as applicable, calculated based on guidance published by the World Gold Council
(“WGC”). The WGC is a market development organization for the gold industry and is an association whose membership
comprises leading gold mining companies including Kinross. Although the WGC is not a mining industry regulatory
organization, it worked closely with its member companies to develop these metrics. Adoption of the all-in
sustaining cost and all-in cost metrics is voluntary and not necessarily standard, and therefore, these measures and
ratios presented by the Company may not be comparable to similar measures and ratios presented by other issuers. The
Company believes that the all-in sustaining cost and all-in cost measures complement existing measures and ratios
reported by Kinross.
All-in sustaining cost includes both operating and capital costs required to sustain gold production
on an ongoing basis. The impact of silver sold is deducted from the total production cost of sales as it is
considered residual production, i.e. a by-product. Sustaining operating costs represent expenditures incurred at
current operations that are considered necessary to maintain current production. Sustaining capital represents
capital expenditures at existing operations comprising mine development costs, including capitalized development,
and ongoing replacement of mine equipment and other capital facilities, and does not include capital expenditures
for major growth projects or enhancement capital for significant infrastructure improvements at existing operations.
All-in cost is comprised of all-in sustaining cost as well as operating expenditures incurred at
locations with no current operation, or costs related to other non-sustaining activities, and capital expenditures
for major growth projects or enhancement capital for significant infrastructure improvements at existing operations.
Attributable all-in sustaining cost and all-in cost per ounce sold on a by-product basis are
calculated by adjusting production cost of sales, as reported on the consolidated statements of operations, as
follows:
|
|
|
|
|
|
|
|
|
(expressed in millions of U.S. dollars, except ounces and costs per ounce) |
Three months ended |
|
Years ended |
|
December 31, |
|
December 31, |
|
|
|
|
2025 |
|
|
2024 |
|
|
|
2025 |
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
Production cost of sales - as reported |
$ |
632.7 |
|
$ |
583.8 |
|
|
$ |
2,346.4 |
|
$ |
2,197.1 |
|
|
Less: non-controlling interest(b)production cost of sales |
|
(12.2 |
) |
|
(15.9 |
) |
|
|
(76.7 |
) |
|
(40.8 |
) |
|
Less: attributable(a)impact of silver by-product(n) |
|
(36.1 |
) |
|
(24.2 |
) |
|
|
(111.9 |
) |
|
(121.4 |
) |
|
Attributable(a)production cost of sales on a by-product basis |
$ |
584.4 |
|
$ |
543.7 |
|
|
$ |
2,157.8 |
|
$ |
2,034.9 |
|
|
Adjusting items on an attributable(a)basis: |
|
|
|
|
|
|
|
General and
administrative(f) |
|
37.9 |
|
|
31.9 |
|
|
|
134.4 |
|
|
122.2 |
|
|
|
Other operating (income)
expense - sustaining(g) |
|
(1.7 |
) |
|
(0.9 |
) |
|
|
(0.2 |
) |
|
4.0 |
|
|
|
Reclamation and
remediation - sustaining(h) |
|
20.7 |
|
|
15.3 |
|
|
|
87.1 |
|
|
71.4 |
|
|
|
Exploration and business
development - sustaining(i) |
|
18.3 |
|
|
10.1 |
|
|
|
56.8 |
|
|
42.5 |
|
|
|
Additions to property,
plant and equipment - sustaining(j) |
|
181.2 |
|
|
155.9 |
|
|
|
587.8 |
|
|
523.5 |
|
|
|
Lease payments -
sustaining(k) |
|
1.9 |
|
|
1.9 |
|
|
|
6.3 |
|
|
11.8 |
|
|
All-in Sustaining Cost on a by-product basis - attributable(a) |
$ |
842.7 |
|
$ |
757.9 |
|
|
$ |
3,030.0 |
|
$ |
2,810.3 |
|
|
Adjusting items on an attributable(a)basis: |
|
|
|
|
|
|
|
Other operating expense -
non-sustaining(g) |
|
35.5 |
|
|
20.3 |
|
|
|
95.0 |
|
|
53.1 |
|
|
|
Reclamation and
remediation - non-sustaining(h) |
|
2.3 |
|
|
1.7 |
|
|
|
9.2 |
|
|
6.8 |
|
|
|
Exploration and business
development - non-sustaining(i) |
|
30.8 |
|
|
40.4 |
|
|
|
144.6 |
|
|
153.4 |
|
|
|
Additions to property,
plant and equipment - non-sustaining(j) |
|
180.5 |
|
|
122.9 |
|
|
|
587.4 |
|
|
527.4 |
|
|
|
Lease payments -
non-sustaining(k) |
|
0.3 |
|
|
0.1 |
|
|
|
0.9 |
|
|
0.3 |
|
|
All-in Cost on a by-product basis - attributable(a) |
$ |
1,092.1 |
|
$ |
943.3 |
|
|
$ |
3,867.1 |
|
$ |
3,551.3 |
|
|
Gold ounces sold |
|
479,347 |
|
|
522,389 |
|
|
|
2,026,570 |
|
|
2,100,621 |
|
|
Less: non-controlling interest(b)gold ounces sold |
|
(6,254 |
) |
|
(13,649 |
) |
|
|
(57,829 |
) |
|
(41,325 |
) |
|
Attributable(a)gold ounces sold |
|
473,093 |
|
|
508,740 |
|
|
|
1,968,741 |
|
|
2,059,296 |
|
|
Attributable(a)all-in sustaining cost per ounce sold on a by-product basis |
$ |
1,781 |
|
$ |
1,490 |
|
|
$ |
1,539 |
|
$ |
1,365 |
|
|
Attributable(a)all-in cost per ounce sold on a by-product basis |
$ |
2,308 |
|
$ |
1,854 |
|
|
$ |
1,964 |
|
$ |
1,725 |
|
|
Production cost of sales per equivalent ounce sold(e) |
$ |
1,297 |
|
$ |
1,098 |
|
|
$ |
1,140 |
|
$ |
1,020 |
|
|
|
|
|
|
|
|
|
See pages 33 and 34 for details of the footnotes referenced within the table above.
Attributable All-In Sustaining Cost and All-In Cost per Equivalent Ounce Sold
The Company also assesses its attributable all-in sustaining cost and all-in cost on a gold
equivalent ounce basis. Under these non-GAAP financial measures and ratios, the Company’s production of silver is
converted into gold equivalent ounces and credited to total production.
Attributable all-in sustaining cost and all-in cost per equivalent ounce sold are calculated by
adjusting production cost of sales, as reported on the consolidated statements of operations, as follows:
|
|
|
|
|
|
|
|
|
(expressed in millions of U.S. dollars, except ounces and costs per ounce) |
Three months ended |
|
Years ended |
|
December 31, |
|
December 31, |
|
|
|
|
2025 |
|
|
2024 |
|
|
|
2025 |
|
|
2024 |
|
|
|
|
|
|
|
|
|
|
Production cost of sales - as reported |
$ |
632.7 |
|
$ |
583.8 |
|
|
$ |
2,346.4 |
|
$ |
2,197.1 |
|
|
Less: non-controlling interest(b)production cost of sales |
|
(12.2 |
) |
|
(15.9 |
) |
|
|
(76.7 |
) |
|
(40.8 |
) |
|
Attributable(a)production cost of sales |
$ |
620.5 |
|
$ |
567.9 |
|
|
$ |
2,269.7 |
|
$ |
2,156.3 |
|
|
Adjusting items on an attributable(a)basis: |
|
|
|
|
|
|
|
General and
administrative(f) |
|
37.9 |
|
|
31.9 |
|
|
|
134.4 |
|
|
122.2 |
|
|
|
Other operating (income)
expense - sustaining(g) |
|
(1.7 |
) |
|
(0.9 |
) |
|
|
(0.2 |
) |
|
4.0 |
|
|
|
Reclamation and
remediation - sustaining(h) |
|
20.7 |
|
|
15.3 |
|
|
|
87.1 |
|
|
71.4 |
|
|
|
Exploration and business
development - sustaining(i) |
|
18.3 |
|
|
10.1 |
|
|
|
56.8 |
|
|
42.5 |
|
|
|
Additions to property,
plant and equipment - sustaining(j) |
|
181.2 |
|
|
155.9 |
|
|
|
587.8 |
|
|
523.5 |
|
|
|
Lease payments -
sustaining(k) |
|
1.9 |
|
|
1.9 |
|
|
|
6.3 |
|
|
11.8 |
|
|
All-in Sustaining Cost - attributable(a) |
$ |
878.8 |
|
$ |
782.1 |
|
|
$ |
3,141.9 |
|
$ |
2,931.7 |
|
|
Adjusting items on an attributable(a)basis: |
|
|
|
|
|
|
|
Other operating expense -
non-sustaining(g) |
|
35.5 |
|
|
20.3 |
|
|
|
95.0 |
|
|
53.1 |
|
|
|
Reclamation and
remediation - non-sustaining(h) |
|
2.3 |
|
|
1.7 |
|
|
|
9.2 |
|
|
6.8 |
|
|
|
Exploration and business
development - non-sustaining(i) |
|
30.8 |
|
|
40.4 |
|
|
|
144.6 |
|
|
153.4 |
|
|
|
Additions to property,
plant and equipment - non-sustaining(j) |
|
180.5 |
|
|
122.9 |
|
|
|
587.4 |
|
|
527.4 |
|
|
|
Lease payments -
non-sustaining(k) |
|
0.3 |
|
|
0.1 |
|
|
|
0.9 |
|
|
0.3 |
|
|
All-in Cost - attributable(a) |
$ |
1,128.2 |
|
$ |
967.5 |
|
|
$ |
3,979.0 |
|
$ |
3,672.7 |
|
|
Gold equivalent ounces sold |
|
487,972 |
|
|
531,729 |
|
|
|
2,059,017 |
|
|
2,153,212 |
|
|
Less: non-controlling interest(b)gold equivalent ounces sold |
|
(6,412 |
) |
|
(13,749 |
) |
|
|
(58,482 |
) |
|
(41,524 |
) |
|
Attributable(a)gold equivalent ounces sold |
|
481,560 |
|
|
517,980 |
|
|
|
2,000,535 |
|
|
2,111,688 |
|
|
Attributable(a)all-in sustaining cost per equivalent ounce sold |
$ |
1,825 |
|
$ |
1,510 |
|
|
$ |
1,571 |
|
$ |
1,388 |
|
|
Attributable(a)all-in cost per equivalent ounce sold |
$ |
2,343 |
|
$ |
1,868 |
|
|
$ |
1,989 |
|
$ |
1,739 |
|
|
Production cost of sales per equivalent ounce sold(e) |
$ |
1,297 |
|
$ |
1,098 |
|
|
$ |
1,140 |
|
$ |
1,020 |
|
|
|
|
|
|
|
|
|
See pages 33 and 34 for details of the footnotes referenced within the table above.
Capital Expenditures and Attributable Capital Expenditures
Capital expenditures are classified as either sustaining capital expenditures or non-sustaining
capital expenditures, depending on the nature of the expenditure. Sustaining capital expenditures typically
represent capital expenditures at existing operations including capitalized exploration costs and capitalized
development unless related to major projects, ongoing replacement of mine equipment and other capital facilities and
other capital expenditures and is calculated as total additions to property, plant and equipment (as reported on the
consolidated statements of cash flows), less non-sustaining capital expenditures. Non-sustaining capital
expenditures represent capital expenditures for major projects, including major capital development projects at
existing operations that are expected to materially benefit the operation, as well as enhancement capital for
significant infrastructure improvements at existing operations. Management believes the distinction between
sustaining capital expenditures and non-sustaining expenditures is a useful indicator of the purpose of capital
expenditures and this distinction is an input into the calculation of attributable all-in sustaining costs per ounce
and attributable all-in costs per ounce. The categorization of sustaining capital expenditures and non-sustaining
capital expenditures is consistent with the definitions under the WGC all-in cost standard. Sustaining capital
expenditures and non-sustaining capital expenditures are not defined under IFRS, however, the sum of these two
measures total to additions to property, plant and equipment as disclosed under IFRS on the consolidated statements
of cash flows.
Additions to property, plant and equipment per the consolidated statements of cash flows includes
100% of capital expenditures for Manh Choh. Attributable capital expenditures is a non-GAAP financial measure and
includes Kinross' 70% share of capital expenditures for Manh Choh. Management believes this to be a useful indicator
of Kinross’ cash resources utilized for capital expenditures.
The following table provides a reconciliation of the classification of capital expenditures for the
periods presented:
|
(expressed in millions of U.S. dollars) |
|
|
|
|
|
|
|
Three months ended December 31, 2025 |
Tasiast (Mauritania) |
Paracatu (Brazil) |
La Coipa (Chile) |
Fort Knox(l) (USA) |
Round Mountain (USA) |
Bald Mountain (USA) |
Total USA |
Other |
Total |
|
Sustaining capital expenditures |
$ |
28.6 |
$ |
67.6 |
$ |
31.7 |
$ |
38.0 |
|
$ |
8.6 |
$ |
13.1 |
$ |
59.7 |
|
$ |
0.2 |
|
$ |
187.8 |
|
|
Non-sustaining capital expenditures |
|
51.9 |
|
- |
|
- |
|
- |
|
|
32.9 |
|
38.5 |
|
71.4 |
|
|
57.1 |
|
|
180.4 |
|
|
Additions to property, plant and equipment - per cash flow |
$ |
80.5 |
$ |
67.6 |
$ |
31.7 |
$ |
38.0 |
|
$ |
41.5 |
$ |
51.6 |
$ |
131.1 |
|
$ |
57.3 |
|
$ |
368.2 |
|
|
Less: Non-controlling interest(b) |
$ |
- |
$ |
- |
$ |
- |
$ |
(6.5 |
) |
$ |
- |
$ |
- |
$ |
(6.5 |
) |
$ |
- |
|
$ |
(6.5 |
) |
|
Attributable(a) capital expenditures |
$ |
80.5 |
$ |
67.6 |
$ |
31.7 |
$ |
31.5 |
|
$ |
41.5 |
$ |
51.6 |
$ |
124.6 |
|
$ |
57.3 |
|
$ |
361.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
Sustaining capital expenditures |
$ |
33.7
|
$ |
35.1
|
$ |
26.6
|
$ |
53.3 |
|
$ |
4.4
|
$ |
4.6
|
$ |
62.3 |
|
$ |
0.3 |
|
$ |
158.0 |
|
|
Non-sustaining capital expenditures |
|
71.7 |
|
- |
|
- |
|
0.7 |
|
|
29.5 |
|
1.8 |
|
32.0 |
|
|
19.0 |
|
|
122.7 |
|
|
Additions to property, plant and equipment - per cash flow |
$ |
105.4 |
$ |
35.1 |
$ |
26.6 |
$ |
54.0 |
|
$ |
33.9 |
$ |
6.4 |
$ |
94.3 |
|
$ |
19.3 |
|
$ |
280.7 |
|
|
Less: Non-controlling interest(b) |
$ |
- |
$ |
- |
$ |
- |
$ |
(1.9 |
) |
$ |
- |
$ |
- |
$ |
(1.9 |
) |
$ |
- |
|
$ |
(1.9 |
) |
|
Attributable(a) capital expenditures |
$ |
105.4 |
$ |
35.1 |
$ |
26.6 |
$ |
52.1 |
|
$ |
33.9 |
$ |
6.4 |
$ |
92.4 |
|
$ |
19.3 |
|
$ |
278.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(expressed in millions of U.S. dollars) |
|
|
|
|
|
|
|
Years ended December 31, 2025 |
Tasiast (Mauritania) |
Paracatu (Brazil) |
La Coipa (Chile) |
Fort Knox(l) (USA) |
Round Mountain (USA) |
Bald Mountain (USA) |
Total USA |
Other |
Total |
|
Sustaining capital expenditures |
$ |
113.0 |
$ |
188.6 |
$ |
90.8 |
$ |
154.2 |
|
$ |
21.6 |
$ |
38.0 |
$ |
213.8 |
|
$ |
0.6 |
|
$ |
606.8 |
|
|
Non-sustaining capital expenditures |
|
239.3 |
|
- |
|
- |
|
- |
|
|
115.3 |
|
99.7 |
|
215.0 |
|
|
133.1 |
|
|
587.4 |
|
|
Additions to property, plant and equipment - per cash flow |
$ |
352.3 |
$ |
188.6 |
$ |
90.8 |
$ |
154.2 |
|
$ |
136.9 |
$ |
137.7 |
$ |
428.8 |
|
$ |
133.7 |
|
$ |
1,194.2 |
|
|
Less: Non-controlling interest(b) |
$ |
- |
$ |
- |
$ |
- |
$ |
(19.0 |
) |
$ |
- |
$ |
- |
$ |
(19.0 |
) |
$ |
- |
|
$ |
(19.0 |
) |
|
Attributable(a) capital expenditures |
$ |
352.3 |
$ |
188.6 |
$ |
90.8 |
$ |
135.2 |
|
$ |
136.9 |
$ |
137.7 |
$ |
409.8 |
|
$ |
133.7 |
|
$ |
1,175.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Years ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
Sustaining capital expenditures |
$ |
64.3
|
$ |
140.5
|
$ |
65.8
|
$ |
195.2 |
|
$ |
15.4
|
$ |
46.4
|
$ |
257.0 |
|
$ |
(0.7 |
) |
$ |
526.9 |
|
|
Non-sustaining capital expenditures |
|
279.6 |
|
- |
|
3.6 |
|
97.0 |
|
|
110.9 |
|
3.1 |
|
211.0 |
|
|
54.4 |
|
|
548.6 |
|
|
Additions to property, plant and equipment - per cash flow |
$ |
343.9 |
$ |
140.5 |
$ |
69.4 |
$ |
292.2 |
|
$ |
126.3 |
$ |
49.5 |
$ |
468.0 |
|
$ |
53.7 |
|
$ |
1,075.5 |
|
|
Less: Non-controlling interest(b) |
$ |
- |
$ |
- |
$ |
- |
$ |
(24.6 |
) |
$ |
- |
$ |
- |
$ |
(24.6 |
) |
$ |
- |
|
$ |
(24.6 |
) |
|
Attributable(a) capital expenditures |
$ |
343.9 |
$ |
140.5 |
$ |
69.4 |
$ |
267.6 |
|
$ |
126.3 |
$ |
49.5 |
$ |
443.4 |
|
$ |
53.7 |
|
$ |
1,050.9 |
|
See pages 33 and 34 for details of the footnotes referenced within the
tables above.
Endnotes
|
(a) |
“Attributable” measures and ratios include Kinross’ share of Manh Choh (70%) sales, costs, cash
flows and capital expenditures. |
| (b) |
“Non-controlling interest” represents the non-controlling interest portion in Manh Choh (30%) and
other subsidiaries for which the Company’s interest is less than 100% for cash flow from operating
activities, costs, sales and capital expenditures, as appropriate. |
| (c) |
“Silver revenue”
represents the portion of metal sales realized from the production of secondary or by-product metal
(i.e. silver), which is produced as a by-product of the process used to produce gold. |
| (d) |
“Average realized gold
price per ounce” is defined as gold revenue divided by total gold ounces sold. |
| (e) |
“Production cost of
sales per equivalent ounce sold” is defined as production cost of sales divided by total gold
equivalent ounces sold. |
| (f) |
“General and
administrative” expenses are as reported on the consolidated statements of operations, excluding
certain impacts which the Company believes are not reflective of the Company’s underlying
performance for the reporting period. General and administrative expenses are considered sustaining
costs as they are required to be absorbed on a continuing basis for the effective operation and
governance of the Company. |
| (g) |
“Other operating
(income) expense – sustaining” is calculated as “Other operating expense” as reported on the
consolidated statements of operations, less the non-controlling interest portion in Manh Choh (30%)
and other subsidiaries for which the Company’s interest is less than 100% and other operating and
reclamation and remediation expenses related to non-sustaining activities as well as other items not
reflective of the underlying operating performance of the Company. Other operating expenses are
classified as either sustaining or non-sustaining based on the type and location of the expenditure
incurred. The majority of other operating expenses that are incurred at existing operations are
considered costs necessary to sustain operations, and are therefore, classified as sustaining. Other
operating expenses incurred at locations where there is no current operation or related to other
non-sustaining activities are classified as non-sustaining. |
| (h) |
“Reclamation and
remediation – sustaining” is calculated as current period accretion related to reclamation and
remediation obligations plus current period amortization of the corresponding reclamation and
remediation assets, less the non-controlling interest portion in Manh Choh (30%) and other
subsidiaries for which the Company’s interest is less than 100%, and is intended to reflect the
periodic cost of reclamation and remediation for currently operating mines. Reclamation and
remediation costs for development projects or closed mines are excluded from this amount and
classified as non-sustaining. |
| (i) |
“Exploration and
business development – sustaining” is calculated as “Exploration and business development” expenses
as reported on the consolidated statements of operations, less the non-controlling interest portion
in Manh Choh (30%) and other subsidiaries for which the Company’s interest is less than 100% and
non-sustaining exploration and business development expenses. Exploration expenses are classified as
either sustaining or non-sustaining based on a determination of the type and location of the
exploration expenditure. Exploration expenditures within the footprint of operating mine plans are
considered costs required to sustain current operations and are therefore included in sustaining
costs. Exploration expenditures focused on new ore bodies near existing mines (i.e. brownfield), new
exploration projects (i.e. greenfield) or for other generative exploration activity not linked to
existing mining operations are classified as non-sustaining. Business development expenses are
classified as either sustaining or non-sustaining based on a determination of the type of expense
and requirement for general or growth-related operations. |
| (j) |
“Additions to
property, plant and equipment – sustaining” and “non-sustaining” are as presented on pages 32 and 33
of this news release and include Kinross’ share of Manh Choh’s (70%) sustaining and non-sustaining
capital expenditures. |
| (k) |
“Lease payments –
sustaining” represents the majority of lease payments as reported on the consolidated statements of
cash flows and is made up of the principal and financing components of such cash payments, less the
non-controlling interest portion in Manh Choh (30%) and other subsidiaries for which the Company’s
interest is less than 100%, and non-sustaining lease payments. Lease payments for development
projects or closed mines are classified as non-sustaining. |
| (l) |
The Fort Knox segment
is composed of Fort Knox and Manh Choh for all periods presented. |
| (m) |
Attributable adjusted
operating cash flow for the three months and year ended December 31, 2024 have been presented in
accordance with the current year’s presentation. |
| (n) |
“Impact of silver
by-product” represents the costs allocated to the production of secondary or by-product metal (i.e.
silver), which is produced as a by-product of the process used to produce gold. |
2025 Annual Mineral Reserve and Resource Statement
Proven and Probable Mineral Reserves
|
|
| |
|
|
MINERAL RESERVE AND MINERAL RESOURCE STATEMENT |
GOLD |
|
PROVEN AND PROBABLE MINERAL RESERVES (1,2,3,4,5,6) |
|
|
Kinross Gold Corporation's Share at December 31, 2025 |
|
|
|
|
|
Kinross |
Proven |
Probable |
Proven and Probable |
|
|
|
Location |
Interest |
Tonnes |
Grade |
Ounces |
Tonnes |
Grade |
Ounces |
Tonnes |
Grade |
Ounces |
|
|
|
|
(%) |
(kt) |
(g/t) |
(koz) |
(kt) |
(g/t) |
(koz) |
(kt) |
(g/t) |
(koz) |
|
NORTH AMERICA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bald Mountain |
|
USA |
100% |
0 |
0.0 |
0 |
66,306 |
0.6 |
1,225 |
66,306 |
0.6 |
1,225 |
|
Fort Knox |
|
USA |
100% |
1,846 |
0.8 |
46 |
81,094 |
0.4 |
930 |
82,940 |
0.4 |
976 |
|
Manh Choh |
|
USA |
70% |
368 |
4.0 |
47 |
1,665 |
7.4 |
396 |
2,033 |
6.8 |
444 |
|
Round Mountain |
7 |
USA |
100% |
5,365 |
0.3 |
59 |
39,690 |
1.4 |
1,829 |
45,055 |
1.3 |
1,888 |
|
SUBTOTAL |
|
|
|
7,579 |
0.6 |
153 |
188,754 |
0.7 |
4,380 |
196,334 |
0.7 |
4,533 |
|
SOUTH AMERICA |
|
|
|
|
|
|
|
|
|
|
|
|
|
La Coipa |
8 |
Chile |
100% |
591 |
2.5 |
47 |
6,750 |
1.8 |
388 |
7,342 |
1.8 |
436 |
|
Lobo Marte |
|
Chile |
100% |
0 |
0.0 |
0 |
160,702 |
1.3 |
6,733 |
160,702 |
1.3 |
6,733 |
|
Paracatu |
|
Brazil |
100% |
287,864 |
0.4 |
3,897 |
111,778 |
0.3 |
943 |
399,642 |
0.4 |
4,839 |
|
SUBTOTAL |
|
|
|
288,455 |
0.4 |
3,944 |
279,231 |
0.9 |
8,065 |
567,686 |
0.7 |
12,008 |
|
AFRICA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tasiast |
|
Mauritania |
100% |
55,584 |
1.0 |
1,806 |
47,181 |
1.7 |
2,595 |
102,765 |
1.3 |
4,401 |
|
SUBTOTAL |
|
|
|
55,584 |
1.0 |
1,806 |
47,181 |
1.7 |
2,595 |
102,765 |
1.3 |
4,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL GOLD |
|
|
|
351,618 |
0.5 |
5,903 |
515,166 |
0.9 |
15,040 |
866,785 |
0.8 |
20,942 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
MINERAL RESERVE AND MINERAL RESOURCE STATEMENT |
SILVER |
|
PROVEN AND PROBABLE MINERAL RESERVES (1,2,3,4,5,6) |
|
|
Kinross Gold Corporation's Share at December 31, 2025 |
|
|
|
|
Location |
Kinross |
Proven |
Probable |
Proven and Probable |
|
|
|
|
Interest |
Tonnes |
Grade |
Ounces |
Tonnes |
Grade |
Ounces |
Tonnes |
Grade |
Ounces |
|
|
|
|
(%) |
(kt) |
(g/t) |
(koz) |
(kt) |
(g/t) |
(koz) |
(kt) |
(g/t) |
(koz) |
|
NORTH AMERICA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Manh Choh |
|
USA |
70% |
368 |
11.8 |
139 |
1,665 |
11.3 |
604 |
2,033 |
11.4 |
743 |
|
SUBTOTAL |
|
|
|
368 |
11.8 |
139 |
1,665 |
11.3 |
604 |
2,033 |
11.4 |
743 |
|
SOUTH AMERICA |
|
|
|
|
|
|
|
|
|
|
|
|
|
La Coipa |
8 |
Chile |
100% |
591 |
37.6 |
714 |
6,750 |
46.7 |
10,124 |
7,342 |
45.9 |
10,839 |
|
SUBTOTAL |
|
|
|
591 |
37.6 |
714 |
6,750 |
46.7 |
10,124 |
7,342 |
45.9 |
10,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL SILVER |
|
|
|
959 |
27.7 |
853 |
8,415 |
39.7 |
10,728 |
9,374 |
38.4 |
11,581 |
| |
| See pages 38 and 39 of this news release for details
of the footnotes referenced within the table above. |
| |
| |
Measured and Indicated Mineral Resources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINERAL RESERVE AND MINERAL RESOURCE STATEMENT |
GOLD |
|
MEASURED AND INDICATED MINERAL RESOURCES (2,3,4,5,6,9,10,11) |
|
|
Kinross Gold Corporation's Share at December 31, 2025 |
|
|
|
|
|
Kinross |
Measured |
Indicated |
Measured and Indicated |
|
|
|
Location |
Interest |
Tonnes |
Grade |
Ounces |
Tonnes |
Grade |
Ounces |
Tonnes |
Grade |
Ounces |
|
|
|
|
(%) |
(kt) |
(g/t) |
(koz) |
(kt) |
(g/t) |
(koz) |
(kt) |
(g/t) |
(koz) |
|
NORTH AMERICA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bald Mountain |
|
USA |
100% |
5,678 |
1.0 |
188 |
139,266 |
0.5 |
2,360 |
144,944 |
0.5 |
2,548 |
|
Fort Knox |
|
USA |
100% |
0 |
0.0 |
0 |
233,082 |
0.3 |
2,400 |
233,082 |
0.3 |
2,400 |
|
Great Bear |
|
CAN |
100% |
2,578 |
2.3 |
189 |
28,155 |
2.8 |
2,523 |
30,733 |
2.7 |
2,713 |
|
Curlew Basin |
12 |
USA |
100% |
0 |
0.0 |
0 |
1,993 |
6.4 |
409 |
1,993 |
6.4 |
409 |
|
Manh Choh |
|
USA |
70% |
435 |
2.0 |
27 |
268 |
2.1 |
18 |
703 |
2.0 |
46 |
|
Round Mountain |
7 |
USA |
100% |
0 |
0.0 |
0 |
81,275 |
0.6 |
1,446 |
81,275 |
0.6 |
1,446 |
|
SUBTOTAL |
|
|
|
8,691 |
1.4 |
405 |
484,039 |
0.6 |
9,156 |
492,730 |
0.6 |
9,561 |
|
SOUTH AMERICA |
|
|
|
|
|
|
|
|
|
|
|
|
|
La Coipa |
8 |
Chile |
100% |
6,440 |
1.7 |
356 |
39,561 |
1.4 |
1,772 |
46,001 |
1.4 |
2,128 |
|
Lobo Marte |
|
Chile |
100% |
0 |
0.0 |
0 |
120,762 |
0.7 |
2,752 |
120,762 |
0.7 |
2,752 |
|
Maricunga |
|
Chile |
100% |
71,946 |
0.7 |
1,602 |
278,454 |
0.6 |
5,538 |
350,400 |
0.6 |
7,140 |
|
Paracatu |
|
Brazil |
100% |
145,708 |
0.5 |
2,123 |
183,489 |
0.2 |
1,399 |
329,197 |
0.3 |
3,522 |
|
SUBTOTAL |
|
|
|
224,093 |
0.6 |
4,081 |
622,266 |
0.6 |
11,460 |
846,360 |
0.6 |
15,542 |
|
AFRICA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tasiast |
|
Mauritania |
100% |
21,277 |
0.7 |
446 |
57,790 |
1.0 |
1,950 |
79,067 |
0.9 |
2,396 |
|
SUBTOTAL |
|
|
|
21,277 |
0.7 |
446 |
57,790 |
1.0 |
1,950 |
79,067 |
0.9 |
2,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL GOLD |
|
|
|
254,062 |
0.6 |
4,932 |
1,164,095 |
0.6 |
22,567 |
1,418,157 |
0.6 |
27,499 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
MINERAL RESERVE AND MINERAL RESOURCE STATEMENT |
SILVER |
|
MEASURED AND INDICATED MINERAL RESOURCES (2,3,4,5,6,9,10,11) |
|
|
Kinross Gold Corporation's Share at December 31, 2025 |
|
|
|
|
Location |
Kinross |
Measured |
Indicated |
Measured and Indicated |
|
|
|
|
Interest |
Tonnes |
Grade |
Ounces |
Tonnes |
Grade |
Ounces |
Tonnes |
Grade |
Ounces |
|
|
|
|
(%) |
(kt) |
(g/t) |
(koz) |
(kt) |
(g/t) |
(koz) |
(kt) |
(g/t) |
(koz) |
|
NORTH AMERICA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Manh Choh |
|
USA |
70% |
435 |
11.9 |
166 |
268 |
6.6 |
57 |
703 |
9.8 |
222 |
|
SUBTOTAL |
|
|
|
435 |
11.9 |
166 |
268 |
6.6 |
57 |
703 |
9.8 |
222 |
|
SOUTH AMERICA |
|
|
|
|
|
|
|
|
|
|
|
|
|
La Coipa |
8 |
Chile |
100% |
6,440 |
28.5 |
5,909 |
39,561 |
36.3 |
46,234 |
46,001 |
35.3 |
52,143 |
|
SUBTOTAL |
|
|
|
6,440 |
28.5 |
5,909 |
39,561 |
36.3 |
46,234 |
46,001 |
35.3 |
52,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL SILVER |
|
|
|
6,875 |
27.5 |
6,075 |
39,829 |
36.1 |
46,291 |
46,704 |
34.9 |
52,365 |
| |
| See pages 38 and 39 of this news release for details of the footnotes
referenced within the table above. |
Inferred Mineral Resources
|
MINERAL RESERVE AND MINERAL RESOURCE STATEMENT |
|
GOLD |
| INFERRED MINERAL
RESOURCES |
(2,3,4,5,6,9,10,11) |
|
|
|
Kinross Gold Corporation's Share at December 31, 2025 |
|
|
| |
|
|
Kinross |
Inferred |
|
|
|
Location |
Interest |
Tonnes |
Grade |
Ounces |
|
|
|
|
(%) |
(kt) |
(g/t) |
(koz) |
|
NORTH AMERICA |
|
|
|
|
|
|
|
Bald Mountain |
|
USA |
100% |
78,862 |
0.3 |
790 |
| Fort
Knox |
|
USA |
100% |
47,909 |
0.4 |
599 |
| Great
Bear |
|
CAN |
100% |
32,396 |
4.1 |
4,291 |
| Curlew
Basin |
12 |
USA |
100% |
4,151 |
6.3 |
838 |
| Round
Mountain |
7 |
USA |
100% |
61,269 |
1.0 |
1,960 |
|
SUBTOTAL |
|
|
|
224,586 |
1.2 |
8,478 |
|
SOUTH AMERICA |
|
|
|
|
|
|
|
La Coipa |
8 |
Chile |
100% |
4,799 |
1.2 |
188 |
| Lobo
Marte |
|
Chile |
100% |
32,911 |
0.6 |
670 |
|
Maricunga |
|
Chile |
100% |
284,711 |
0.5 |
4,876 |
|
Paracatu |
|
Brazil |
100% |
6,383 |
0.2 |
44 |
|
SUBTOTAL |
|
|
|
328,805 |
0.5 |
5,778 |
|
AFRICA |
|
|
|
|
|
|
|
Tasiast |
|
Mauritania |
100% |
35,950 |
2.1 |
2,377 |
|
SUBTOTAL |
|
|
|
35,950 |
2.1 |
2,377 |
|
|
|
|
|
|
|
|
|
TOTAL GOLD |
|
|
|
589,341 |
0.9 |
16,633 |
| |
|
|
|
|
|
|
|
MINERAL RESERVE AND MINERAL RESOURCE STATEMENT |
|
SILVER |
| INFERRED MINERAL
RESOURCES |
(2,3,4,5,6,9,10,11) |
|
|
|
Kinross Gold Corporation's Share at December 31, 2025 |
|
|
| |
|
|
Kinross |
Inferred |
|
|
|
Location |
Interest |
Tonnes |
Grade |
Ounces |
|
|
|
|
(%) |
(kt) |
(g/t) |
(koz) |
|
NORTH AMERICA |
|
|
|
|
|
|
| Round
Mountain |
7 |
USA |
100% |
36,648 |
6.9 |
8,117 |
|
SUBTOTAL |
|
|
|
36,648 |
6.9 |
8,117 |
|
SOUTH AMERICA |
|
|
|
|
|
|
|
La Coipa |
8 |
Chile |
100% |
4,799 |
41.2 |
6,358 |
|
SUBTOTAL |
|
|
|
4,799 |
41.2 |
6,358 |
|
|
|
|
|
|
|
|
|
TOTAL SILVER |
|
|
|
41,448 |
10.9 |
14,475 |
Mineral Reserve and Mineral Resource Statement Notes
(1) Unless otherwise noted, the Company's mineral reserves are estimated using appropriate cut-off
grades based on an assumed gold price of $2,000 per ounce and a silver price of $23.53 per ounce. Mineral reserves
are estimated using appropriate process recoveries, operating costs and mine plans that are unique to each property
and include estimated allowances for dilution and mining recovery. Mineral reserve estimates are reported in
contained units based on Kinross' interest and are estimated based on the following foreign exchange
rates:
Canadian Dollar to $US
1.38
Chilean Peso to $US
940.00
Brazilian Real to $US
5.25
Mauritanian Ouguiya to $US 40.00
(2) The Company’s mineral reserve and mineral resource estimates as at December 31, 2025 are
classified in accordance with the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”) “CIM Definition
Standards For Mineral Resources and Mineral Reserves” adopted by the CIM Council (as amended, the “CIM Definition
Standards”) in accordance with the requirements of National Instrument 43-101 “Standards of Disclosure for Mineral
Projects” (“NI 43-101”). Mineral reserve and mineral resource estimates reflect the Company’s reasonable expectation
that all necessary permits and approvals will be obtained and maintained.
(3) Cautionary note to U.S. investors concerning estimates of mineral reserves and mineral resources.
These estimates have been prepared in accordance with the requirements of Canadian securities laws, which differ
from the requirements of United States’ securities laws. Unless otherwise indicated, mining terms used herein and in
any document incorporated by reference but not otherwise defined have the meanings set forth in NI 43-101. The terms
“mineral reserve”, “proven mineral reserve”, “probable mineral reserve”, “mineral resource”, “measured mineral
resource”, “indicated mineral resource” and “inferred mineral resource” are Canadian mining terms as defined in
accordance with NI 43-101 and the CIM Definition Standards. These definitions differ from the definitions in subpart
1300 of Regulation S-K (“Subpart 1300”). While the definitions in Subpart 1300 are similar to the definitions in NI
43-101 and the CIM Definitions Standard, the definitions in Subpart 1300 differ from the requirements of, and the
definitions in, NI 43-101 and the CIM Definition Standards. U.S. investors are cautioned that while the above terms
are “substantially similar” to CIM Definitions, there are differences in the definitions in Subpart 1300 and the CIM
Definition Standards. Accordingly, there is no assurance any mineral reserves or mineral resources that the Company
may report as “proven mineral reserves”, “probable mineral reserves”, “measured mineral resources”, “indicated
mineral resources” and “inferred mineral resources” under NI 43-101 would be the same had the Company prepared the
mineral reserve or mineral resource estimates under the standards set forth in Subpart 1300. U.S. investors are also
cautioned that while the United States Securities and Exchange Commission (“SEC”) recognizes “measured mineral
resources”, “indicated mineral resources” and “inferred mineral resources” under Subpart 1300, investors should not
assume that any part or all of the mineralization in these categories will ever be converted into a higher category
of mineral resources or into mineral reserves. Mineralization described using these terms has a greater amount of
uncertainty as to its existence and feasibility than mineralization that has been characterized as reserves.
Accordingly, investors are cautioned not to assume that any measured mineral resources, indicated mineral resources,
or inferred mineral resources that the Company reports are or will be economically or legally mineable. Further,
“inferred mineral resources” have a greater amount of uncertainty as to their existence and as to whether they can
be mined legally or economically. Therefore, U.S. investors are also cautioned not to assume that all or any part of
the “inferred mineral resources” exist. Under Canadian securities laws, estimates of “inferred mineral resources”
may not form the basis of feasibility or pre-feasibility studies, except in rare cases. As a foreign private issuer
that files its annual report on Form 40-F with the SEC pursuant to the multi-jurisdictional disclosure system, the
Company is not required to provide disclosure on its mineral properties under the Subpart 1300 provisions and will
continue to provide disclosure under NI 43-101 and the CIM Definition Standards. If the Company ceases to be a
foreign private issuer or loses its eligibility to file its annual report on Form 40-F pursuant to the
multi-jurisdictional disclosure system, then the Company will be subject to reporting pursuant to the Subpart 1300
provisions, which differ from the requirements of NI 43-101 and the CIM Definition Standards.
For the above reasons, the mineral reserve and mineral resource estimates and related information
herein may not be comparable to similar information made public by U.S. companies subject to the reporting and
disclosure requirements under the United States federal securities laws and the rules and regulations thereunder.
(4) The Company’s mineral resource and mineral reserve estimates were prepared under the supervision
of and verified by Mr. Nicos Pfeiffer, who is a qualified person as defined by NI 43-101.
(5) The Company’s normal data verification procedures have been used in collecting, compiling,
interpreting and processing the data used to estimate mineral reserves and mineral resource.
(6) Rounding of values to the 000s may result in apparent discrepancies.
(7) Round Mountain refers to the Round Mountain project, which includes the Round Mountain deposit
and the Gold Hill deposit. The Round Mountain deposit does not contain silver and all silver resources at Round
Mountain are contained exclusively within the Gold Hill deposit. Disclosure of gold mineral reserves and mineral
resources reflect both the Round Mountain deposit and the Gold Hill deposit. Disclosure of silver mineral reserves
and mineral resources reflect only the Gold Hill deposit.
(8) Includes mineral resources and mineral reserves from the Puren deposit in which the Company holds
a 65% interest; as well as mineral resources from the Catalina deposit, in which the Company holds a 50% interest.
(9) Mineral resources are exclusive of mineral reserves.
(10) Unless otherwise noted, the Company’s mineral resources are estimated using appropriate cut-off
grades based on a gold price of $2,500 per ounce and a silver price of $29.41 per ounce. Mineral resource estimates
are reported in contained units based on Kinross' interest. Foreign exchange rates for estimating mineral resources
were the same as for mineral reserves.
(11) Mineral resources that are not mineral reserves do not have to demonstrate economic viability.
Mineral resources are subject to infill drilling, permitting, mine planning, mining dilution and recovery losses,
among other things, to be converted into mineral reserves. Due to the uncertainty associated with inferred mineral
resources, it cannot be assumed that all or any part of an inferred mineral resource will ever be upgraded to
indicated or measured mineral resources, including as a result of continued exploration.
(12) The mineral resource estimates for Curlew assume a $2,000 per ounce gold price.
Mineral Reserve and Mineral Resource Statement Definitions
A ‘Mineral Resource’ is a concentration or occurrence of solid material of economic
interest in or on the Earth’s crust in such form, grade or quality and quantity that there are reasonable prospects
for eventual economic extraction. The location, quantity, grade or quality, continuity and other geological
characteristics of a Mineral Resource are known, estimated or interpreted from specific geological evidence and
knowledge, including sampling.
An ‘Inferred Mineral Resource’ is that part of a Mineral Resource for which quantity
and grade or quality are estimated on the basis of limited geological evidence and sampling. Geological evidence is
sufficient to imply but not verify geological and grade or quality continuity. An Inferred Mineral Resource has a
lower level of confidence than that applying to an Indicated Mineral Resource and must not be converted to a Mineral
Reserve. It is reasonably expected that the majority of Inferred Mineral Resources could be upgraded to Indicated
Mineral Resources with continued exploration.
An ‘Indicated Mineral Resource’ is that part of a Mineral Resource for which
quantity, grade or quality, densities, shape and physical characteristics are estimated with sufficient confidence
to allow the application of Modifying Factors in sufficient detail to support mine planning and evaluation of the
economic viability of the deposit. Geological evidence is derived from adequately detailed and reliable exploration,
sampling and testing and is sufficient to assume geological and grade or quality continuity between points of
observation. An Indicated Mineral Resource has a lower level of confidence than that applying to a Measured Mineral
Resource and may only be converted to a Probable Mineral Reserve.
A ‘Measured Mineral Resource’ is that part of a Mineral Resource for which quantity,
grade or quality, densities, shape, and physical characteristics are estimated with confidence sufficient to allow
the application of Modifying Factors to support detailed mine planning and final evaluation of the economic
viability of the deposit. Geological evidence is derived from detailed and reliable exploration, sampling and
testing and is sufficient to confirm geological and grade or quality continuity between points of observation. A
Measured Mineral Resource has a higher level of confidence than that applying to either an Indicated Mineral
Resource or an Inferred Mineral Resource. It may be converted to a Proven Mineral Reserve or to a Probable Mineral
Reserve.
A ‘Mineral Reserve’ is the economically mineable part of a Measured and/or Indicated
Mineral Resource. It includes diluting materials and allowances for losses, which may occur when the material is
mined or extracted and is defined by studies at Pre-Feasibility or Feasibility level as appropriate that include
application of Modifying Factors. Such studies demonstrate that, at the time of reporting, extraction could
reasonably be justified. The reference point at which Mineral Reserves are defined, usually the point where the ore
is delivered to the processing plant, must be stated. It is important that, in all situations where the reference
point is different, such as for a saleable product, a clarifying statement is included to ensure that the reader is
fully informed as to what is being reported. The public disclosure of a Mineral Reserve must be demonstrated by a
Pre-Feasibility Study or Feasibility Study.
A ‘Probable Mineral Reserve’ is the economically mineable part of an Indicated, and
in some circumstances, a Measured Mineral Resource. The confidence in the Modifying Factors applying to a Probable
Mineral Reserve is lower than that applying to a Proven Mineral Reserve.
A ‘Proven Mineral Reserve’ is the economically mineable part of a Measured Mineral Resource. A
Proven Mineral Reserve implies a high degree of confidence in the Modifying Factors.
Cautionary statement on forward-looking information
All statements, other than statements of historical fact, contained or incorporated by reference
in this news release including, but not limited to, any information as to the future financial or operating
performance of Kinross, constitute “forward-looking information” or “forward-looking statements” within the
meaning of certain securities laws, including the provisions of the Securities Act (Ontario) and the provisions
for “safe harbor” under the United States Private Securities Litigation Reform Act of 1995 and are based on
expectations, estimates and projections as of the date of this news release. Forward-looking statements
contained in this news release, include, but are not limited to, those under the headings (or headings that
include) “2025 full-year results and 2026 guidance”, “2025 Q4 and full-year highlights”, “Development project
and mineral reserves and resources highlights”, “CEO commentary”, “Return of capital”, “Development projects”
and “Company Guidance”, as well as statements with respect to our guidance for production, cost guidance,
including production costs of sales, all-in sustaining cost of sales, and capital expenditures; anticipated
returns of capital to shareholders, including the declaration, payment, increase and sustainability of the
Company’s dividends; the size, scope and execution of the proposed share buybacks and the anticipated timing
thereof, including the Company’s statement targeting share buybacks for 2026 of 40% of free cash flow;
identification of additional resources and reserves or the conversion of resources to reserves; the Company’s
liquidity; the forecast production, mine life impact and economics of the Phase X, Curlew and Redbird 2
projects; the Company’s debt levels; the schedules budgets, and forecast economics for the Company’s development
projects; budgets for and future plans for exploration, development and operation at the Company’s operations
and projects, including the Great Bear project; planned timing for the submission of permits and impact
statements; potential mine life extensions at the Company’s operations; the Company’s balance sheet and
liquidity outlook, as well as references to other possible events including, the future price of gold and
silver, costs of production, operating costs; price inflation; capital expenditures, costs and timing of the
development of projects and new deposits, estimates and the realization of such estimates (such as mineral or
gold reserves and resources or mine life), success of exploration, development and mining, currency
fluctuations, capital requirements, project studies, government regulation, permit applications, environmental
risks and proceedings, and resolution of pending litigation. The words “advance”, “believe”, “continue”,
“expects”, “focus”, “goal”, “guidance”, “on plan”, “on track”, “opportunity”, “plan”, “potential”, “priority”,
“progress”, “prospective”, “target”, “upside”, or variations of or similar such words and phrases or statements
that certain actions, events or results may, could, should or will be achieved, received or taken, or will occur
or result and similar such expressions identify forward-looking statements. Forward-looking statements are
necessarily based upon a number of estimates and assumptions that, while considered reasonable by Kinross as of
the date of such statements, are inherently subject to significant business, economic and competitive
uncertainties and contingencies. The estimates, models and assumptions of Kinross referenced, contained or
incorporated by reference in this news release, which may prove to be incorrect, include, but are not limited
to, the various assumptions set forth herein and in our Management’s Discussion and Analysis (“MD&A”) for
the year ended December 31, 2025, and the Annual Information Form dated March 27, 2025 as well as: (1) there
being no significant disruptions affecting the operations of the Company, whether due to extreme weather events
and other or related natural disasters, labour disruptions (including but not limited to strikes or workforce
reductions), supply disruptions, power disruptions, damage to equipment, pit wall slides or otherwise; (2)
permitting, development, operations and production from the Company’s operations and development projects being
consistent with Kinross’ current expectations including, without limitation: the maintenance of existing permits
and approvals and the timely receipt of all permits and authorizations necessary for construction and
operations; water and power supply and continued operation of the tailings reprocessing facility at Paracatu;
permitting of the Great Bear project (including the consultation process with Indigenous groups), permitting and
development of the Lobo-Marte project; in each case in a manner consistent with the Company’s expectations; and
the successful completion of exploration consistent with the Company’s expectations at the Company’s projects;
(3) political regulatory and legal developments in any jurisdiction in which the Company operates being
consistent with its current expectations including, without limitation, restrictions or penalties imposed, or
actions taken, by any government, including but not limited to amendments to the mining laws and tailings
facility regulations in Brazil (including those related to financial assurance requirements), potential
amendments to water laws and/or other water use restrictions and regulatory actions in Chile, dam safety
regulations, potential amendments to minerals and mining laws and energy levies laws, new regulations relating
to work permits, potential amendments to customs and mining laws (including but not limited to amendments to the
VAT) and the potential application of the tax code in Mauritania, potential amendments to and enforcement of tax
laws in Mauritania (including, but not limited to, the interpretation, implementation, application and
enforcement of any such laws and amendments thereto), substantial changes to the federal and/or provincial
regulatory and permitting regimes in Canada, potential third party legal challenges to existing permits, and the
impact of any trade tariffs being consistent with Kinross’ current expectations; (4) the completion of studies
and the results of those studies being consistent with Kinross’ current expectations; (5) the exchange rate
between the Canadian dollar, Brazilian real, Chilean peso, Mauritanian ouguiya and the U.S. dollar being
approximately consistent with current levels; (6) certain price assumptions for gold and silver which includes,
as it relates to share repurchases, assumptions that prices for gold and silver remain approximately consistent
with current levels; (7) prices for diesel, natural gas, fuel oil, electricity and other key supplies being
approximately consistent with the Company’s expectations; (8) attributable production and cost of sales
forecasts for the Company meeting expectations; (9) the accuracy of the current mineral reserve and mineral
resource estimates of the Company and Kinross’ analysis thereof being consistent with expectations (including
but not limited to ore tonnage and ore grade estimates), future mineral resource and mineral reserve estimates
being consistent with preliminary work undertaken by the Company, mine plans for the Company’s current and
future mining operations, and the Company’s internal models; (10) labour and materials costs increasing on a
basis consistent with Kinross’ current expectations; (11) the terms and conditions of the legal and fiscal
stability agreements for Tasiast being interpreted and applied in a manner consistent with their intent and
Kinross’ expectations and without material amendment or formal dispute (including without limitation the
application of tax, customs and duties exemptions and royalties); (12) asset impairment potential; (13) the
regulatory and legislative regime regarding mining, electricity production and transmission (including rules
related to power tariffs) in Brazil being consistent with Kinross’ current expectations; (14) access to capital
markets, including but not limited to maintaining our current credit ratings consistent with the Company’s
current expectations; (15) potential direct or indirect operational impacts resulting from infectious diseases
or pandemics; (16) changes in national and local government legislation or other government actions, including
Ontario environmental regulations and the Canadian federal impact assessment regime; (17) litigation, regulatory
proceedings and audits, and the potential ramifications thereof, being concluded in a manner consistent with the
Company’s expectations (including without limitation litigation in Chile relating to the alleged damage of
wetlands and the scope of any remediation plan or other environmental obligations arising therefrom); (18) the
Company’s financial results, cash flows and future prospects being consistent with Company expectations in
amounts sufficient to permit sustained dividend payments; (19) the impacts of potential geotechnical instability
being consistent with the Company’s expectations; and (20) the impacts of groundwater inflows at the La Coipa
pit being consistent with the Company’s expectations. Known and unknown factors could cause actual results to
differ materially from those projected in the forward-looking statements. Such factors include, but are not
limited to: the inaccuracy of any of the foregoing assumptions; fluctuations in the currency markets;
fluctuations in the spot and forward price of gold or certain other commodities (such as fuel and electricity);
price inflation of goods and services; changes in the discount rates applied to calculate the present value of
net future cash flows based on country-specific real weighted average cost of capital; changes in the market
valuations of peer group gold producers and the Company, and the resulting impact on market price to net asset
value multiples; changes in various market variables, such as interest rates, foreign exchange rates, gold or
silver prices and lease rates, or global fuel prices, that could impact the mark-to-market value of outstanding
derivative instruments and ongoing payments/receipts under any financial obligations; risks arising from holding
derivative instruments (such as credit risk, market liquidity risk and mark-to-market risk); changes in national
and local government legislation, taxation (including but not limited to income tax, advance income tax, stamp
tax, withholding tax, capital tax, tariffs, value-added or sales tax, capital outflow tax, capital gains tax,
windfall or windfall profits tax, production royalties, excise tax, customs/import or export taxes/duties, asset
taxes, asset transfer tax, property use or other real estate tax, together with any related fine, penalty,
surcharge, or interest imposed in connection with such taxes), controls, tariffs, policies and regulations; the
security of personnel and assets; political or economic developments in Canada, the United States, Chile,
Brazil, Mauritania or other countries in which Kinross does business or may carry on business; business
opportunities that may be presented to, or pursued by, us; our ability to successfully integrate acquisitions
and complete divestitures; operating or technical difficulties in connection with mining, development or
refining activities; employee relations; litigation or other claims against, or regulatory investigations and/or
any enforcement actions, administrative orders or sanctions in respect of the Company (and/or its directors,
officers, or employees) including, but not limited to, securities class action litigation in Canada and/or the
United States, environmental litigation or regulatory proceedings or any investigations, enforcement actions
and/or sanctions under any applicable anti-corruption, international sanctions and/or anti-money laundering laws
and regulations in Canada, the United States or any other applicable jurisdiction; the speculative nature of
gold exploration and development including, but not limited to, the risks of obtaining and maintaining necessary
licenses and permits; diminishing quantities or grades of reserves; adverse changes in our credit ratings; and
contests over title to properties, particularly title to undeveloped properties. In addition, there are risks
and hazards associated with the business of gold exploration, development and mining, including environmental
hazards, industrial accidents, unusual or unexpected formations, pressures, cave-ins, flooding and gold bullion
losses (and the risk of inadequate insurance, or the inability to obtain insurance, to cover these risks). Many
of these uncertainties and contingencies can directly or indirectly affect, and could cause, Kinross’ actual
results to differ materially from those expressed or implied in any forward-looking statements made by, or on
behalf of, Kinross, including but not limited to resulting in an impairment charge on goodwill and/or assets.
There can be no assurance that forward-looking statements will prove to be accurate, as actual results and
future events could differ materially from those anticipated in such statements. Forward-looking statements are
provided for the purpose of providing information about management’s expectations and plans relating to the
future. All of the forward-looking statements made in this news release are qualified by this cautionary
statement and those made in our other filings with the securities regulators of Canada and the United States
including, but not limited to, the cautionary statements made in the “Risk Analysis” section of our MD&A for
the year ended December 31, 2025, and the “Risk Factors” set forth in the Company’s Annual Information Form
dated March 27, 2025. These factors are not intended to represent a complete list of the factors that could
affect Kinross. Kinross disclaims any intention or obligation to update or revise any forward-looking statements
or to explain any material difference between subsequent actual events and such forward-looking statements,
except to the extent required by applicable law.
Key Sensitivities
Approximately 70%-80% of the Company's costs are denominated in U.S. dollars.
A 10% change in foreign currency exchange rates would be expected to result in an approximate $30
impact on attributable production cost of sales per equivalent ounce
sold1, 17.
Specific to the Brazilian real, a 10% change in the exchange rate would be expected to result in
an approximate $50 impact on Brazilian attributable production cost of sales per equivalent ounce
sold1.
Specific to the Chilean peso, a 10% change in the exchange rate would be expected to result in an
approximate $50 impact on Chilean attributable production cost of sales per equivalent ounce
sold1.
A $10 per barrel change in the price of oil would be expected to result in an approximate $3
impact on attributable production cost of sales per equivalent ounce sold1.
A $100 change in the price of gold would be expected to result in an approximate $5 impact on
attributable production cost of sales per equivalent ounce sold1 as a result of a
change in royalties.
Other information
Where we say "we", "us", "our", the "Company", or "Kinross" in this news release, we mean Kinross
Gold Corporation and/or one or more or all of its subsidiaries, as may be applicable.
The technical information about the Company’s mineral properties contained in this news release
has been prepared under the supervision of Mr. Nicos Pfeiffer, an officer of the Company who is a “qualified
person” within the meaning of National Instrument 43-101.
Source: Kinross Gold Corporation
________________________
1 Unless otherwise stated, production figures in this news
release are on an attributable basis. “Attributable” includes Kinross’ 70% share of Manh Choh production,
costs and capital expenditures. Financial figures include 100% of Manh Choh results except when denoted as
attributable. Attributable figures are non-GAAP financial measures and ratios. Refer to footnote
7.
2 “Production cost of sales per equivalent ounce sold” is defined as production
cost of sales, as reported on the consolidated statements of operations, divided by total gold equivalent
ounces sold.
3 Capital expenditures is reported as "Additions to property, plant and
equipment" on the consolidated statements of cash flows.
4 “Margins” per equivalent
ounce sold is defined as average realized gold price per ounce less production cost of sales per equivalent
ounce sold.
5 Operating cash flow figures in this release represent “Net cash flow
provided from operating activities,” as reported on the consolidated statements of cash
flows.
6 Earnings, net earnings, and reported net earnings figures in this release
represent “Net earnings attributable to common shareholders,” as reported on the consolidated statements of
operations.
7 These figures are non-GAAP financial measures and ratios, as
applicable. They are defined and actual results are reconciled on pages 27 to 33 of this news release.
Non-GAAP financial measures and ratios have no standardized meaning under International Financial Reporting
Standards (“IFRS”) and therefore, may not be comparable to similar measures presented by other issuers.
8 Adjusted net earnings figures in this news release represent “Adjusted net earnings
attributable to common shareholders.”
9 Net cash is calculated as cash and cash
equivalents of $1,742.3 million less long-term debt of $738.2 million as reported on the Company’s
consolidated balance sheet as at December 31, 2025.
10 “Total liquidity” is defined
as the sum of cash and cash equivalents, as reported on the consolidated balance sheets, and available
credit under the Company’s credit facilities (as calculated in Section 6 Liquidity and Capital Resources of
Kinross’ MD&A for the year ended December 31, 2025).
11 “Average realized gold
price per ounce” is defined as gold revenue divided by total gold ounces sold.
12
“Available credit” is defined as available credit under the Company’s credit facilities and is calculated in
Section 6 Liquidity and Capital Resources of Kinross’ MD&A for the year ended December 31,
2025.
13 The economic analysis of the projects were carried out using a discounted
cash flow approach on an after-tax basis, based on a long-term gold price of $4,500/oz. in USD. The IRR on
total investment that is presented in the economic analysis was calculated assuming 100% equity
financing.
14 The NPV was calculated from the after-tax cash flow generated by the
project, based on a discount rate of 5% and a valuation date of January 1, 2026.
15
Attributable gold equivalent ounce production guidance for 2026 includes approximately 3.3 million ounces of
silver.
16 The percentages are calculated based on the mid-point of country 2025
forecast production.
17 Refers to all of the currencies in the countries where the
Company has mining operations, fluctuating simultaneously by 10% in the same direction, either appreciating
or depreciating, taking into consideration the impact of hedging and the weighting of each currency within
our consolidated cost structure.
18 Forecast 2026 sustaining, non-sustaining and
total forecast capital expenditures are on an attributable basis and include Kinross’ share of Manh Choh
(70%) capital expenditures. Actual results as reported for the year ended December 31, 2025, for sustaining,
non-sustaining and total capital expenditures (refer to footnote 3) are on a total basis and include 100% of
Manh Choh capital expenditures. Sustaining, non-sustaining and attributable capital expenditures are
non-GAAP financial measures (refer to footnote 7) and are defined and reconciled on pages 32 and 33 of this
news release.
19 The forecast ETR range for 2026 assumes gold price, foreign exchange and tax rates in
the jurisdictions in which the Company operates remain stable and within 2026 guidance assumptions. The ETR
does not include the impact of items which the Company believes are not reflective of the Company’s
underlying performance, such as the impact of net foreign currency translations on tax deductions and taxes
related to prior periods. Management believes that the ETR range provides investors with the ability to
better evaluate the Company’s underlying performance. However, the ETR range is not necessarily an indicator
of tax expense recognized under IFRS. The rate is sensitive to the relative proportion of sales between the
Company’s various tax jurisdictions and realized gold prices.
20 DD&A ($/oz) is defined as
depreciation, depletion and amortization, as reported on the consolidated statements of operations, divided
by total gold equivalent ounces sold.
21 Please see pages 38 and 39 for Mineral
Reserve and Mineral Resource Statements and Notes.
22 Rounding of values to the 000s may result in
apparent discrepancies.

Figure 1
Strong underground potential at Tasiast West Branch
Source: Kinross Gold Corporation