N
EWS
R
ELEASE
Kinross Gold records strong first quarter results; earnings
per share of $0.16
CLOSED ACQUISITION OF BEMA
Toronto, Ontario, May 7, 2007
– Kinross Gold Corporation (TSX-K; NYSE-KGC) (“Kinross”,
“Kinross Gold” or the “Company”), today announced its unaudited results for the first quarter
ended March 31, 2007. Kinross completed the acquisition of Bema Gold Corporation (“Bema”) on
February 27, 2007. Results for Bema assets are consolidated into Kinross for the month of March
only.
(This news release contains forward looking information that is subject to the risk factors and assumptions set out in our Cautionary
Statement on Forward-Looking Information located on page 12 of this news release. All dollar amounts in this news release are
expressed in U.S. dollars, unless otherwise noted.)
Highlights
Production was 389,394 gold equivalent ounces in the first quarter of 2007, 7% above Q1 2006
and in line with our full year guidance for 2007 of 1.65 million gold equivalent ounces.
Revenue was $245.7 million in the first quarter, a 24% increase over the same period last year,
and the average realized gold price was $650 per ounce of gold sold.
Cost of sales per ounce
1
was $328 in the first quarter on sales of 378,167 gold equivalent
ounces compared with cost of sales per ounce of $327 on sales of 371,818 gold equivalent
ounces in the first quarter of 2006, in line with our full year guidance of $330 - $340 per ounce.
Cost of sales per ounce would have been $319 before factoring in the impact of fair value
accounting on the acquired bullion inventory of the Bema properties.
Net earnings for the first quarter were $68.5 million, or $0.16 per share, compared to net
earnings of $8.9 million, or $0.03 per share, in same period last year. Earnings include net
income of approximately $23.2 million, or $0.05 per share, relating to non-cash foreign
currency translation losses, gains on non-hedge derivatives, the sale of the Lupin mine and the
impact of fair value accounting on the inventory of the Bema properties.
Cash flow from operating activities was $90.2 million in the first quarter compared to $20.1
million for the corresponding period in 2006. The cash position was $221.6 million at March 31,
2007 compared to $154.1 million at December 31, 2006 and total debt was $397.2 million at
March 31, 2007 compared to $89.9 million at December 31, 2006.
Capital expenditures totaled $69.7 million in the first quarter, primarily at the Paracatu
expansion and Kettle River – Buckhorn projects which is in-line with our full-year guidance of
$450 million (excluding Kupol).
The acquisition of Bema closed on February 27, 2007.
1. Cost of sales per ounce is defined as cost of sales as per the financial statements divided by the number of gold equivalent ounces sold.
KINROSS GOLD CORPORATION
www.kinross.com
40 King Street West, 52nd Floor
Toronto, Ontario, Canada
M5H 3Y2
TEL: 416-365-5123
FAX: 416-363-6622
TOLL FREE: 866-561-3636
 PDF to HTML - Convert PDF files to HTML files
“Our last four quarters at Kinross have been the best in the Company’s history,” said Tye Burt,
President and CEO of Kinross. “Kinross generated excellent revenues, cash flow and earnings in
the first quarter of 2007. I am especially proud of the efforts of our team in controlling costs.”
Summary of financial and operating results
Three months ended
March 31,
(dollars in millions, except per share and per ounce amounts)
2007
389,394
378,167
$
$
$
$
$
$
$
$
$
$
$
245.7
124.1
3.0
30.3
65.6
68.5
0.16
0.15
90.2
650
328
$
$
$
$
$
$
$
$
$
$
$
2006
362,395
371,818
198.3
121.5
3.0
29.2
22.4
8.9
0.03
0.03
20.1
532
327
Gold equivalent ounces - produced (a)
Gold equivalent ounces - sold (a)
Metal sales
Cost of sales (excludes accretion and reclamation
expense, depreciation, depletion and amortization)
Accretion and reclamation expense
Depreciation, depletion and amortization
Operating earnings
Net earnings
Basic earnings per common share
Diluted earnings per common share
Cash flow from operating activities
Average realized gold price
Cost of sales per equivalent ounce sold (b)
(a)
(b)
Gold equivalent ounces include silver ounces converted to gold based on the ratio of the average spot market prices for the commodities for each
year. This ratio for the first quarter of 2007 was 48.89:1, compared with 57.03:1 for the first quarter of 2006.
Cost of sales per ounce is defined as cost of sales as per the financial statements divided by the number of gold equivalent ounces sold.
Revenue from metal sales increased 24% in Q1 2007 over Q1 2006 from $198.3 million to
$245.7 million, primarily as a result of the 22% increase in the realized gold price and a 2%
increase in the number of ounces sold. The average realized gold price in Q1 2007 was $650 per
ounce, compared with $532 per ounce in Q1 2006. The average spot price in Q1 2007 was $650
per ounce, compared with $554 per ounce in the corresponding period in 2006.
In the first quarter of 2007, Kinross produced 389,394 gold equivalent ounces, which was on
target and slightly higher than the comparable quarter in 2006. This includes 18,748 ounces of
gold equivalent production from the acquired Bema properties. The increase year-over-year can
be primarily attributed to increased production at La Coipa and Maricunga (formerly known as
Refugio) in Chile and the Porcupine Joint Venture (“PJV”) in Canada.
Cost of sales was $328 per ounce for the first quarter of 2007 which was approximately the same
as the corresponding period in 2006 and the Company remains on target to meet full-year
expectations of $330 - $340 per ounce. Cost of sales per ounce includes a non-cash increase of
approximately $9 resulting from purchase accounting related to the Bema transaction, whereby
the bullion inventory of Julietta and the portion of Maricunga acquired was increased to reflect fair
value. The adjusted cost of sales of $319 for comparative purposes is 2% lower then the first
quarter of 2006 due to improvements at the PJV, Musselwhite, Crixás and Fort Knox. We expect
a similar impact in the second quarter of 2007 and an overall impact to cost of sales per ounce for
the year of approximately $5. This impact is reflected in our full-year cost of sales per ounce
guidance of $330 - $340.
Earnings include net income of approximately $23.2 million after tax relating to non-cash foreign
currency translation losses ($7.1 million), net gains on non-hedge derivatives ($26.9 million), the
sale of the Lupin mine ($6.5 million), and the impact on ounces sold of increasing Bema’s
inventory to market value ($2.8 million).
KINROSS GOLD CORPORATION
2007 First Quarter Results
Page 2
 PDF to HTML - Convert PDF files to HTML files
General and administrative expense was $14.7 million in Q1 2007, compared to $10.1 million in
Q1 2006. The increase is primarily related to higher personnel and technology costs, professional
and consulting fees and one month of additional costs related to the Bema acquisition.
Cash flow from operating activities for the first quarter of 2007 increased more than threefold to
$90.2 million, compared with $20.1 million for the first quarter of 2006. The increase in cash flow
from operating activities was largely due to the impact of higher gold prices on earnings. Working
capital increased to $193.7 million at March 31, 2007 compared with $85.3 million at December
31, 2006, primarily the result of the acquisition of Bema, thereby increasing cash and accounts
receivable and inventory, which was partially offset by an increase in accounts payable and
accrued liabilities.
Bema Acquisition – Preliminary Purchase Price Allocation
Kinross completed the acquisition of Bema on February 27, 2007. The $2.9 billion acquisition
added to Kinross’ portfolio the remaining 50% interest in the Kinross-operated Maricunga mine in
Chile, a 49% interest in the Cerro Casale project in Chile, a 90% interest in the Julietta mine in
the Magadan region of Russia and a 75% interest in the Kupol gold/silver project in the Chukotka
region of Russia. The preliminary purchase price equation and allocation for the acquisition are
as follows:
(dollars in millions)
Preliminary purchase price equation
Kinross common shares issued (216.0 million common shares)
Cash
Acquisition costs
Fair value of options and warrants issued
Fair value of equity component of convertible debt
Total purchase price
Preliminary purchase price allocation
Total current assets
Property, plant and equipment
Other long-term assets
Total liabilities
Goodwill
Total purchase price
$
$
2,642.1
4.2
38.4
179.8
23.7
2,888.2
$
$
127.5
1,773.4
160.1
(870.2)
1,697.4
2,888.2
“With the smooth integration of Bema as well as the significant increase in our gold reserves, we
have an expanding pipeline of production projects, late-stage, pre-development and greenfields
projects to fuel our future growth,” said Burt.
KINROSS GOLD CORPORATION
2007 First Quarter Results
Page 3
 PDF to HTML - Convert PDF files to HTML files
Forward Sales Contracts
Under the terms of the Kupol project loan facilities, the Company is required to enter into gold
and silver hedge contracts over the life of the loans in order to cover a portion of the mine’s future
operating and debt service costs. Also acquired as part of the acquisition of Bema in February
2007, were gold and silver forward and option contracts intended to protect against a decline in
future metal prices at Maricunga and Julietta. Once adjusted for the 25% of the Kupol project
owned by a partner, Kinross has an economic interest in gold forward sales contracts and call
options equivalent to approximately 2% of gold reserves. At March 31, 2007, the following gold
and silver derivative contracts were outstanding:
YEAR OF SETTLEMENT
2008
2009
2010 - 2012
38.8
$ 509
42.8
$ 477
44.8
$ 414
-
$ -
-
$ -
-
$ -
58.5
566
103.6
674
149.2
561
314.7
677
Kupol Julietta &
Project Maricunga
201.3
424.7
629.8
93.7
80.7
89.5
(ounces in thousands)
Gold
Forward contracts (ounces)
Average price per ounce
Call options sold (ounces)
Average price per ounce
Put options purchased (ounces)
Average price per ounce
Silver
Forward contracts (ounces)
Average price per ounce
Call options sold (ounces)
Average price per ounce
Put options purchased (ounces)
Average price per ounce
2007
48.5
$ 431
44.3
$ 462
51.0
$ 405
150.0
$ 7.87
-
$ -
-
$ -
Total
295.0
505.4
719.3
$
$
$
$
160.1
$ 490
900.0
8.20
463.4
$ 489
1,800.0
$ 8.20
5,400.0
$ 13.83
5,400.0
$ 9.67
2,850.0
8,100.0
8,100.0
2,700.0
8,100.0
8,100.0
150.0
-
-
$
2,700.0
$ 13.83
2,700.0
$ 9.67
For the three months ended March 31, 2007, Kinross had unrealized gains on non-hedge gold and
silver derivative contracts of $26.9 million.
Operations review and update
(in
US$ millions
)
Gold equivalent ounces
Produced
Sold
2007
2006
2007
2006
82,714
84,280
35,800
40,732
56,295
23,740
17,030
41,040
7,763
-
-
389,394
79,677
85,091
30,132
42,900
38,627
24,121
16,168
32,214
-
13,465
-
362,395
#
#
#
#
#
#
#
#
#
#
72,765
83,720
33,528
43,984
48,026
27,503
16,560
37,995
14,086
-
-
378,167
67,608
94,067
32,153
46,127
40,066
23,938
16,860
31,948
-
15,599
3,452
371,818
#
$
#
#
#
#
#
#
#
Cost of sales
2007
2006
23.8
24.2
14.1
16.0
9.7
6.2
7.8
15.4
6.9
#
-
#
-
#
$ 124.1
21.5
27.6
14.1
15.1
11.3
4.5
7.2
10.7
-
8.6
0.9
$ 121.5
$
Cost of sales/oz
2007
2006
#
$ 327
#
289
#
421
#
364
#
202
#
225
#
471
#
405
490
#
-
#
-
#
$ 328
$ 318
293
439
327
282
188
427
335
-
551
261
$ 327
Fort Knox
Round Mountain
Porcupine JV
Paracatu
La Coipa
Crixas
Musselwhite
Refugio
(a)
Julietta
(b)
Other operations
(c)
Corporate and other
Total
(a)
(b)
(c)
(d)
(d)
Production from the Maricunga mine (formerly known as Refugio) is 100% for March 2007 only. Prior to that Kinross owned 50% of the operation.
Production from the Julietta mine is for March 2007 only.
Other operations include ounces produced and sold from Kubaka.
Corporate and other includes ounces sold from Lupin and New Britannia, although production is not included since the properties were in closure
and have subsequently been sold.
KINROSS GOLD CORPORATION
2007 First Quarter Results
Page 4
 PDF to HTML - Convert PDF files to HTML files
At the
Paracatu
mine in Brazil, gold equivalent production in the first quarter 2007 was 5%
lower when compared with Q1 2006, though production was above plan. The decrease year-
over-year is primarily due to an increase in the number of tonnes processed, which was
more than offset by mining lower grade ore at a lower recovery rate. The increase in the
tonnes processed was due to mining softer ore in the first quarter of 2007. Revenue
increased to $28.5 million in Q1 2007 from $25.2 million in the first quarter of 2006 due to
higher gold prices partially offset by fewer ounces sold. Cost of sales increased slightly in Q1
2007 over the same quarter of 2006 primarily due to increased consumable costs as well as
higher production taxes that are directly related to the higher gold prices and the continuing
appreciation of the Brazilian real against the U.S. dollar.
At
Round Mountain
in Nevada, U.S.A., gold production declined slightly in Q1 2007 relative to
Q1 2006 as lower throughput and tonnes placed on the leach pads were largely offset by
higher recoveries from the pads. However, gold equivalent production was slightly above
plan for the quarter. Revenue increased 6% to $55.0 million from $51.7 million as a result
of higher realized gold prices partially offset by fewer ounces sold.
Gold production increased 4% in Q1 2007 at the
Fort Knox
mine in the Alaska, U.S., due to
higher grades and improved recoveries. Revenue increased 28% year-over-year primarily
due to the increased price of gold and an 8% increase in ounces sold compared to Q1 2006.
Cost of sales increased 11% mainly due to increases in commodity and energy costs.
Higher grades and recoveries from the Dome and Hoyle underground mines at the
Porcupine
Joint Venture
in Ontario, Canada, resulted in a 19% improvement in Q1 2007 gold production
when compared with Q1 2006. However, production was slightly below plan due to delayed
stripping at the Pamour pit being impacted by delays in construction of the new highway
and dam. Revenue increased to $22.0 million from $17.8 million in Q1 2006 primarily